| Revenue | NOK 686K | +2% |
| EBITDA | NOK 383K | -22% |
| Net profit | NOK -5K | -106% |
| Total assets | NOK 11,6M | +3% |
| Equity | NOK 6,3M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 579 | 604 | 644 | 674 | 686 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 340 | 532 | 500 | 490 | 383 |
| Depreciation & amort. | −206 | −211 | −211 | −210 | −230 |
| EBIT | 133 | 322 | 289 | 281 | 153 |
| Net financials | −120 | −188 | −302 | −170 | −160 |
| Profit before tax | 13 | 133 | −13 | 111 | −6 |
| Tax | 3 | 89 | −3 | 24 | −1 |
| Net profit | 10 | 44 | −10 | 86 | −5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 295 | 10 896 | 10 649 | 11 184 | 11 552 |
| Equity | 6 148 | 6 192 | 6 183 | 6 269 | 6 264 |
| Long-term debt | 4 524 | 4 395 | 4 352 | 4 776 | 4 780 |
| Short-term debt | 623 | 309 | 114 | 139 | 508 |
| Total debt | 5 146 | 4 704 | 4 466 | 4 915 | 5 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Westvik | Chief Executive Officer | 0 companies |
| Morten Ryen-Westvik | Chief Executive Officer | 0 companies |
| Synnøve Eikaas Aksnes | Board of Directors | 0 companies |
| Tor Johannessen | Board of Directors | 0 companies |
| Kristine Storesletten Sødal | Chairman | 0 companies |
| Audun Myhre | Chairman | 0 companies |
| Stein Christian Salvesen | Board of Directors | 0 companies |