| Revenue | NOK 11M | -10% |
| EBITDA | NOK -6,4M | -2% |
| Net profit | NOK -8,9M | -17% |
| Total assets | NOK 6,3M | -43% |
| Equity | NOK -6M | -6415% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 191 | 1 239 | 939 | 31 | 6 477 | 7 568 | 18 422 | 21 547 | 12 263 | 11 044 |
| Staff expenses | −203 | −228 | −146 | −42 | −1 033 | −318 | −1 546 | −2 294 | −2 947 | −2 826 |
| EBITDA | −34 | −27 | −163 | −527 | 201 | 359 | −2 862 | −2 804 | −6 262 | −6 387 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −115 | −207 | −201 | −176 | −66 | −408 |
| EBIT | −34 | −27 | −163 | −534 | 85 | 152 | −3 063 | −2 980 | −6 329 | −6 794 |
| Net financials | −2 | 1 | −24 | −8 | −8 | −95 | 38 | −175 | −1 280 | −2 120 |
| Profit before tax | −36 | −27 | −187 | −542 | 77 | 57 | −3 024 | −3 155 | −7 608 | −8 914 |
| Tax | −11 | −6 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −21 | −203 | −542 | 77 | 57 | −3 024 | −3 155 | −7 608 | −8 914 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 312 | 135 | 1 706 | 6 839 | 5 497 | 11 452 | 17 702 | 11 069 | 6 349 |
| Equity | 164 | 143 | −60 | 697 | 1 275 | 1 882 | 980 | −2 176 | −92 | −6 006 |
| Long-term debt | 0 | 0 | 0 | 700 | 653 | 1 908 | 1 948 | 3 911 | 7 454 | 9 304 |
| Short-term debt | 135 | 169 | 196 | 309 | 4 912 | 1 707 | 8 524 | 15 967 | 3 707 | 3 051 |
| Total debt | 135 | 169 | 196 | 1 009 | 5 564 | 3 615 | 10 472 | 19 878 | 11 161 | 12 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svenheim Holding As | Company | 80.8% | 80.8% | 2024 |
Agens As | Company | 16.3% | 16.3% | 2022 |
Hølen Holding As | Company | 14.7% | 14.7% | 2022 |
Hvalen Holding As | Company | 14.4% | 14.4% | 2024 |
Thov Holding As | Company | 7.2% | 7.2% | 2022 |
Chaer Invest As | Company | 4.8% | 4.8% | 2024 |
| Individual | 3.7% | 3.7% | 2023 | |
Mellom.Baklid Holding As | Company | 3.4% | 3.4% | 2022 |
Omgi As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Abdel Aziz Ghassan Chaer | Chief Executive Officer | 0 companies |
| Thorbjørn Overholt | Board of Directors | 0 companies |
| Jan Ove Kjøndal | Board of Directors | 0 companies |
| Ole Henrik Eftedal | Chairman | 0 companies |
| Vidar Holm-Hansen | Board of Directors | 0 companies |
| Jan Petter Nilsen | Board of Directors | 0 companies |
| Anders Svenheim | Chairman | 0 companies |