| Revenue | NOK 8,4M | -15% |
| EBITDA | NOK 70K | -96% |
| Net profit | NOK -118K | -110% |
| Total assets | NOK 5,6M | +0% |
| Equity | NOK 4,1M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 458 | 6 010 | 8 629 | 9 874 | 8 372 |
| Staff expenses | −1 457 | −1 605 | −2 373 | −2 475 | −2 626 |
| EBITDA | 355 | 71 | 360 | 1 690 | 70 |
| Depreciation & amort. | −131 | −136 | −144 | −165 | −213 |
| EBIT | 224 | −64 | 216 | 1 525 | −143 |
| Net financials | −12 | −11 | −23 | −11 | −6 |
| Profit before tax | 212 | −75 | 193 | 1 513 | −148 |
| Tax | 29 | −16 | 42 | 333 | −30 |
| Net profit | 183 | −58 | 150 | 1 180 | −118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 862 | 3 725 | 4 448 | 5 598 | 5 623 |
| Equity | 2 898 | 2 840 | 2 990 | 4 170 | 4 052 |
| Long-term debt | 281 | 209 | 196 | 469 | 330 |
| Short-term debt | 683 | 676 | 1 262 | 959 | 1 240 |
| Total debt | 964 | 886 | 1 458 | 1 428 | 1 571 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Andre Pedersen Rognan | Chairman | 0 companies |