| Revenue | NOK 6M | -3% |
| EBITDA | NOK 119K | -90% |
| Net profit | NOK -101K | -113% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK 3,4M | -3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 339 | 5 029 | 5 759 | 6 148 | 5 952 |
| Staff expenses | −1 513 | −1 572 | −1 972 | −2 466 | −2 946 |
| EBITDA | 465 | 258 | 571 | 1 171 | 119 |
| Depreciation & amort. | −108 | −63 | −93 | −159 | −242 |
| EBIT | 357 | 195 | 478 | 1 012 | −122 |
| Net financials | −10 | 0 | −1 | −1 | −4 |
| Profit before tax | 347 | 195 | 476 | 1 011 | −126 |
| Tax | 77 | 43 | 105 | 222 | −24 |
| Net profit | 270 | 151 | 371 | 788 | −101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 985 | 2 960 | 3 528 | 4 395 | 4 158 |
| Equity | 2 236 | 2 387 | 2 758 | 3 547 | 3 445 |
| Long-term debt | 101 | 17 | 29 | 46 | 21 |
| Short-term debt | 648 | 556 | 741 | 802 | 691 |
| Total debt | 749 | 572 | 770 | 848 | 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Mari Berglund | Deputy Member | 0 companies |
| Kine Lise Pedersen Rognan | Board of Directors | 0 companies |
| Robert Andre Pedersen Rognan | Chairman | 0 companies |