| Revenue | NOK 4,3M | -30% |
| EBITDA | NOK 1,8M | -52% |
| Net profit | NOK -1,6M | -963% |
| Total assets | NOK 41,3M | -7% |
| Equity | NOK 50K | -96% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 | 0 | 4 355 | 3 771 | 4 848 | 3 789 | 6 137 | 4 266 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −53 | −129 | −76 | 1 487 | 1 936 | 3 199 | 2 145 | 3 821 | 1 816 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 097 | −1 116 | −1 125 | −1 157 | −1 309 | −1 346 |
| EBIT | −13 | −53 | −129 | −76 | 391 | 820 | 2 074 | 988 | 2 511 | 471 |
| Net financials | −36 | −184 | −310 | −749 | −1 313 | −996 | −911 | −1 494 | −2 277 | −2 492 |
| Profit before tax | −48 | −237 | −439 | −825 | −922 | −177 | 1 163 | −506 | 234 | −2 022 |
| Tax | −0 | −0 | −0 | −0 | −545 | −39 | 256 | −111 | 51 | −445 |
| Net profit | −48 | −237 | −439 | −825 | −377 | −138 | 907 | −395 | 183 | −1 577 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 086 | 7 386 | 37 064 | 36 064 | 40 161 | 40 306 | 40 474 | 41 489 | 44 161 | 41 285 |
| Equity | −24 | −261 | 329 | −496 | −873 | −1 011 | −202 | −597 | 1 126 | 50 |
| Long-term debt | 3 600 | 7 641 | 36 670 | 47 944 | 39 687 | 39 387 | 39 803 | 41 555 | 40 308 | 39 398 |
| Short-term debt | 4 510 | 6 | 64 | 88 | 1 347 | 1 929 | 873 | 531 | 2 726 | 1 837 |
| Total debt | 8 110 | 7 647 | 36 734 | 36 560 | 41 034 | 41 316 | 40 676 | 42 086 | 43 034 | 41 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrøna Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bless | Chief Executive Officer | 0 companies |
| John Oskar Nyvoll | Board of Directors | 0 companies |
| John-Oskar Nyvoll | Board of Directors | 0 companies |
| Hans Kristian Workinn | Chairman | 0 companies |
| Bjørn Åge Workinn | Board of Directors | 0 companies |
| Roger Fagerheim | Board of Directors | 0 companies |