| Revenue | NOK 10,9M | +4% |
| EBITDA | NOK 16K | -98% |
| Net profit | NOK -69K | -110% |
| Total assets | NOK 2,5M | +28% |
| Equity | NOK 593K | -10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 720 | 6 388 | 10 104 | 10 467 | 10 889 |
| Staff expenses | −2 100 | −1 522 | −2 841 | −2 941 | −4 396 |
| EBITDA | −956 | 593 | 650 | 787 | 16 |
| Depreciation & amort. | −87 | −50 | −34 | −15 | −1 |
| EBIT | −1 043 | 543 | 616 | 772 | 15 |
| Net financials | 2 | −11 | −19 | 8 | −73 |
| Profit before tax | −1 041 | 533 | 597 | 780 | −58 |
| Tax | 23 | 193 | 156 | 111 | 10 |
| Net profit | −1 063 | 340 | 441 | 669 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 330 | 1 387 | 1 659 | 1 934 | 2 481 |
| Equity | −788 | −448 | −7 | 662 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 118 | 1 835 | 1 666 | 1 272 | 1 888 |
| Total debt | 2 118 | 1 835 | 1 666 | 1 272 | 1 888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Johanne Utne | Chief Executive Officer | 0 companies |
| Knut-Erik Nilsen | Chief Executive Officer | 0 companies |
| Eivind Flognfeldt | Chairman | 0 companies |
| William Aleksander Steenslie Dahl | Board of Directors | 0 companies |