| Revenue | NOK 14,1M | +4% |
| EBITDA | NOK 13,3M | +4% |
| Net profit | NOK 694K | +223% |
| Total assets | NOK 120,8M | -5% |
| Equity | NOK 14,8M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 778 | 7 000 | 7 000 | 10 500 | 11 725 | 12 020 | 12 576 | 13 538 | 14 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 5 524 | 6 578 | 6 568 | 10 044 | 10 331 | 11 438 | 12 022 | 12 841 | 13 328 |
| Depreciation & amort. | −0 | −1 482 | −2 285 | −2 294 | −4 175 | −5 506 | −5 415 | −5 328 | −5 328 | −5 091 |
| EBIT | −1 | 4 041 | 4 292 | 4 275 | 5 869 | 4 825 | 6 022 | 6 694 | 7 513 | 8 237 |
| Net financials | −272 | −2 278 | −2 428 | −1 442 | −3 651 | −3 085 | −2 408 | −3 984 | −7 670 | −7 150 |
| Profit before tax | −273 | 1 763 | 1 865 | 2 832 | 2 217 | 1 740 | 3 614 | 2 709 | −157 | 1 086 |
| Tax | −0 | 344 | 403 | 595 | 487 | 382 | 795 | 596 | 405 | 393 |
| Net profit | −273 | 1 419 | 1 462 | 2 238 | 1 730 | 1 357 | 2 819 | 2 113 | −562 | 694 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 522 | 84 459 | 89 858 | 115 394 | 139 100 | 135 650 | 123 845 | 134 094 | 126 642 | 120 757 |
| Equity | −233 | 8 852 | 14 341 | 16 579 | 18 386 | 19 743 | 12 562 | 14 675 | 14 113 | 14 807 |
| Long-term debt | 28 622 | 74 065 | 72 937 | 88 057 | 120 135 | 114 177 | 108 134 | 116 456 | 111 652 | 104 780 |
| Short-term debt | 7 133 | 1 543 | 2 580 | 10 757 | 580 | 1 730 | 3 149 | 2 962 | 877 | 1 171 |
| Total debt | 35 755 | 75 607 | 75 517 | 98 815 | 120 714 | 115 907 | 111 283 | 119 418 | 112 529 | 105 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ajo Invest As | Company | 75.0% | 75.0% | 2024 |
Grilstad Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Forseth | Chief Executive Officer | 0 companies |
| Anne Strøm Nakstad | Chairman | 0 companies |