| Revenue | NOK 219K | -67% |
| EBITDA | NOK -166K | -10% |
| Net profit | NOK -121K | +37% |
| Total assets | NOK 638K | -21% |
| Equity | NOK 565K | -18% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 272 | 846 | 876 | 660 | 219 |
| Staff expenses | −388 | −315 | −341 | −533 | −266 |
| EBITDA | 349 | 217 | 381 | −152 | −166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 349 | 217 | 381 | −152 | −166 |
| Net financials | −0 | −2 | −5 | −1 | 4 |
| Profit before tax | 349 | 215 | 376 | −153 | −162 |
| Tax | 77 | 47 | 83 | 41 | −41 |
| Net profit | 271 | 168 | 293 | −193 | −121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 622 | 805 | 1 197 | 812 | 638 |
| Equity | 419 | 587 | 880 | 687 | 565 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 |
| Short-term debt | 203 | 218 | 317 | 84 | 73 |
| Total debt | 203 | 218 | 317 | 125 | 73 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pushkin Karem Hama | Chief Executive Officer | 0 companies |
| Shea Aidan Martinson | Board of Directors | 0 companies |
| Martin Opedal-Singsaas | Board of Directors | 0 companies |
| Ellen Minerva Opedal-Singsaas | Board of Directors | 0 companies |