| Revenue | NOK 6M | +22% |
| EBITDA | NOK 196K | +55% |
| Net profit | NOK 128K | +843% |
| Total assets | NOK 2,4M | -20% |
| Equity | NOK 1,1M | +13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 859 | 5 873 | 5 222 | 4 879 | 5 976 |
| Staff expenses | −665 | −641 | −664 | −616 | −644 |
| EBITDA | 197 | 256 | −4 | 127 | 196 |
| Depreciation & amort. | −52 | −60 | −60 | −88 | −88 |
| EBIT | 145 | 196 | −64 | 39 | 108 |
| Net financials | −51 | −84 | −49 | −61 | −91 |
| Profit before tax | 94 | 112 | −113 | −22 | 16 |
| Tax | 21 | −34 | −25 | −5 | −112 |
| Net profit | 73 | 146 | −88 | −17 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 236 | 2 252 | 2 110 | 3 008 | 2 414 |
| Equity | 946 | 1 092 | 1 004 | 987 | 1 115 |
| Long-term debt | 950 | 850 | 750 | 836 | 802 |
| Short-term debt | 339 | 310 | 356 | 1 185 | 497 |
| Total debt | 1 289 | 1 160 | 1 106 | 2 021 | 1 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.67% | 34.67% | 2024 | |
| Company | 26.67% | 26.67% | 2024 | |
| Company | 13.33% | 13.33% | 2024 | |
| Individual | 5.33% | 5.33% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Individual | 2.67% | 2.67% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Michalsen | Chief Executive Officer | 0 companies |
| Tanja Pedersen | Chief Executive Officer | 0 companies |
| Vigdis Angell Lorentzen | Board of Directors | 0 companies |
| Rita Slettum Karlsen | Chairman | 0 companies |
| Åge Ivar Bakken | Board of Directors | 0 companies |
| Kurt Michalsen | Chairman | 0 companies |
| Svein Roger Karlsen | Board of Directors | 0 companies |
| Rita Slettum | Board of Directors | 0 companies |
| Oddrun Nygaard | Board of Directors | 0 companies |
| Helene Mathiassen Solvang | Board of Directors | 0 companies |