| Revenue | NOK 84M | +6% |
| EBITDA | NOK 29,6M | +3% |
| Net profit | NOK -3,3M | -182% |
| Total assets | NOK 412,4M | +10% |
| Equity | NOK 37,4M | -26% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 088 | 24 421 | 25 069 | 34 899 | 34 640 | 35 549 | 46 618 | 48 353 | 40 026 | 97 592 | 45 209 | 99 967 | 51 454 | 54 402 | 72 994 | 79 279 | 84 001 |
| Staff expenses | −8 418 | −7 789 | −9 006 | −12 241 | −12 684 | −14 393 | −17 687 | −16 371 | −17 369 | −18 166 | −16 933 | −17 752 | −18 965 | −22 385 | −27 920 | −28 583 | −29 839 |
| EBITDA | 4 980 | 9 362 | 7 329 | 10 716 | 8 172 | 8 449 | 16 370 | 18 081 | 12 545 | 65 717 | 18 024 | 71 373 | 18 552 | 18 894 | 25 359 | 28 642 | 29 588 |
| Depreciation & amort. | −2 635 | −3 081 | −3 026 | −3 353 | −3 245 | −6 389 | −6 950 | −7 117 | −7 481 | −7 360 | −6 130 | −5 858 | −4 266 | −6 311 | −6 409 | −11 739 | −15 769 |
| EBIT | 2 344 | 6 281 | 4 303 | 7 363 | 4 927 | 2 060 | 9 419 | 10 964 | 5 065 | 58 357 | 11 894 | 65 515 | 14 285 | 12 583 | 18 949 | 16 903 | 13 819 |
| Net financials | −1 356 | −4 257 | −930 | −1 243 | −1 249 | −1 171 | −4 167 | −3 952 | −3 298 | −2 522 | −904 | 3 643 | −4 424 | −2 687 | −4 541 | −11 684 | −17 945 |
| Profit before tax | 989 | 2 024 | 3 373 | 6 120 | 3 678 | 889 | 5 253 | 7 013 | 1 766 | 55 836 | 10 991 | 69 159 | 9 861 | 9 896 | 14 408 | 5 220 | −4 126 |
| Tax | 278 | 1 405 | 950 | 1 713 | 1 032 | 113 | 1 426 | 1 523 | 568 | 12 835 | 1 784 | 13 675 | 2 667 | 649 | 3 170 | 1 201 | −851 |
| Net profit | 710 | 619 | 2 424 | 4 407 | 2 647 | 776 | 3 827 | 5 489 | 1 199 | 43 001 | 9 207 | 55 483 | 7 195 | 9 247 | 11 238 | 4 019 | −3 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 994 | 62 366 | 57 984 | 76 322 | 76 151 | 116 538 | 160 417 | 168 415 | 146 340 | 152 049 | 146 953 | 297 277 | 317 520 | 201 291 | 234 981 | 376 023 | 412 402 |
| Equity | 20 189 | 20 809 | 23 233 | 27 639 | 30 286 | 26 878 | 30 705 | 36 194 | 30 893 | 65 894 | 67 101 | 114 584 | 121 779 | 35 116 | 46 354 | 50 373 | 37 417 |
| Long-term debt | 37 933 | 36 056 | 32 385 | 44 468 | 42 858 | 70 996 | 105 779 | 118 447 | 109 886 | 68 280 | 61 783 | 161 515 | 150 194 | 148 459 | 168 129 | 314 028 | 353 177 |
| Short-term debt | 6 871 | 5 501 | 2 367 | 4 215 | 3 007 | 18 664 | 23 933 | 13 774 | 5 561 | 17 875 | 18 070 | 21 178 | 45 548 | 17 717 | 20 498 | 11 622 | 21 809 |
| Total debt | 44 804 | 41 557 | 34 752 | 48 682 | 45 865 | 89 660 | 129 712 | 132 221 | 115 447 | 86 155 | 79 853 | 182 693 | 195 742 | 166 176 | 188 627 | 325 650 | 374 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnøytind Holding As | Company | 76.9% | 76.9% | 2024 |
| Individual | 13.6% | 13.6% | 2024 | |
Jkk Holding As | Company | 9.5% | 9.5% | 2023 |
Arnøytind As | Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Karlsen | Chief Executive Officer | 0 companies |
| Svein Roger Slettum Karlsen | Chief Executive Officer | 0 companies |
| Kenneth Mikkelsen | Chairman | 0 companies |
| Rita Slettum Karlsen | Board of Directors | 0 companies |
| Håvard Høgstad | Board of Directors | 0 companies |