| Revenue | NOK 169K | +5% |
| EBITDA | NOK 91K | +19% |
| Net profit | NOK 37K | +49% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK 954K | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 120 | 150 | 161 | 161 | 169 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 76 | 87 | 105 | 76 | 91 |
| Depreciation & amort. | −28 | −28 | −28 | −28 | −28 |
| EBIT | 49 | 59 | 77 | 48 | 63 |
| Net financials | −13 | −16 | −19 | −19 | −14 |
| Profit before tax | 35 | 43 | 58 | 29 | 49 |
| Tax | 8 | 10 | 14 | 5 | 12 |
| Net profit | 28 | 33 | 44 | 24 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 228 | 1 198 | 1 196 | 1 147 | 1 122 |
| Equity | 816 | 849 | 893 | 918 | 954 |
| Long-term debt | 399 | 339 | 279 | 216 | 149 |
| Short-term debt | 13 | 10 | 24 | 13 | 18 |
| Total debt | 412 | 349 | 303 | 229 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.18% | 7.18% | 2024 | |
| Individual | 4.31% | 4.31% | 2024 | |
| Individual | 4.31% | 4.31% | 2024 | |
| Company | 4.31% | 4.31% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 3.59% | 3.59% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.87% | 2.87% | 2024 | |
| Individual | 2.16% | 2.16% | 2024 | |
| Individual | 1.87% | 1.87% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2022 | |
| Company | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 0.72% | 0.72% | 2024 | |
| Individual | 0.72% | 0.72% | 2024 | |
| Individual | 0.72% | 0.72% | 2024 |
| Person | Role here | Other companies |
|---|