| Revenue | NOK 16,4M | -26% |
| EBITDA | NOK -22,5M | -39% |
| Net profit | NOK -21,9M | -27% |
| Total assets | NOK 90,4M | +13% |
| Equity | NOK 35,3M | -2% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 095 | 10 084 | 14 629 | 22 290 | 16 384 |
| Staff expenses | −3 616 | −4 765 | −4 758 | −7 243 | −7 632 |
| EBITDA | −9 382 | −17 980 | −18 960 | −16 131 | −22 478 |
| Depreciation & amort. | −1 318 | −1 793 | −1 714 | −1 841 | −1 911 |
| EBIT | −10 700 | −19 773 | −20 674 | −17 972 | −24 389 |
| Net financials | −782 | −886 | −2 736 | −2 306 | −2 769 |
| Profit before tax | −11 482 | −20 659 | −23 411 | −20 278 | −27 158 |
| Tax | −2 546 | −0 | −9 185 | −3 040 | −5 277 |
| Net profit | −8 936 | −20 659 | −14 225 | −17 238 | −21 880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 510 | 50 471 | 97 966 | 79 901 | 90 403 |
| Equity | 467 | 4 908 | 21 883 | 35 878 | 35 272 |
| Long-term debt | 20 407 | 16 058 | 40 528 | 12 244 | 21 632 |
| Short-term debt | 23 369 | 29 326 | 35 466 | 31 779 | 33 498 |
| Total debt | 43 776 | 45 384 | 75 994 | 44 023 | 55 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
DD Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
RB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.01% | 90.01% | 2024 | |
| Company | 9.7% | 9.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Danielsen | Chief Executive Officer | 0 companies |
| Runar Blakstad | Chief Executive Officer | 0 companies |
| Rune Johannessen | Chief Executive Officer | 0 companies |
| Nils Ottar Steine | Board of Directors | 0 companies |
| Hans Kristian Mong | Board of Directors | 0 companies |
| Andreas Lindhom | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |
| Tsjipke Deuzeman | Chairman | 0 companies |
| Rune Vatland | Board of Directors | 0 companies |