| Revenue | NOK 0 | — |
| EBITDA | NOK -5,1M | -24% |
| Net profit | NOK 89,7M | +284% |
| Total assets | NOK 1,9B | +8% |
| Equity | NOK 1,1B | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 240 | 240 | 296 | 240 | 240 | 240 | 265 | 0 | 0 | 0 |
| Staff expenses | −3 988 | −1 802 | −1 682 | −1 277 | −1 834 | −1 545 | −1 321 | −1 941 | −2 028 | −2 183 | −2 297 |
| EBITDA | −4 423 | −2 291 | −2 232 | −1 868 | −2 750 | −2 468 | −3 331 | −3 157 | −3 393 | −4 075 | −5 073 |
| Depreciation & amort. | −79 | −140 | −140 | −133 | −135 | −135 | −135 | −137 | −138 | −138 | −138 |
| EBIT | −4 502 | −2 431 | −2 372 | −2 001 | −2 885 | −2 603 | −3 466 | −3 294 | −3 531 | −4 213 | −5 211 |
| Net financials | 125 359 | 79 996 | 34 589 | 30 537 | 718 281 | 55 533 | 13 919 | 159 211 | 109 465 | 33 840 | 103 249 |
| Profit before tax | 120 857 | 77 565 | 32 217 | 28 536 | 715 396 | 52 930 | 10 454 | 155 917 | 105 933 | 29 627 | 98 038 |
| Tax | 5 691 | 2 500 | 5 764 | 2 585 | 631 | 2 572 | −3 736 | 1 718 | 10 360 | 6 284 | 8 348 |
| Net profit | 115 166 | 75 065 | 26 453 | 25 952 | 714 765 | 50 359 | 14 190 | 154 199 | 95 573 | 23 342 | 89 691 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 615 812 | 585 446 | 640 192 | 768 251 | 1 248 153 | 1 333 237 | 1 374 274 | 1 356 044 | 1 525 352 | 1 787 776 | 1 931 683 |
| Equity | 223 968 | 199 033 | 225 485 | 251 437 | 866 202 | 916 561 | 905 750 | 939 950 | 1 035 523 | 1 028 865 | 1 088 556 |
| Long-term debt | 352 699 | 328 571 | 324 747 | 509 335 | 361 722 | 393 650 | 375 827 | 367 808 | 372 427 | 500 954 | 580 172 |
| Short-term debt | 17 872 | 42 400 | 79 248 | 7 478 | 20 229 | 23 026 | 92 697 | 48 286 | 117 403 | 257 956 | 262 955 |
| Total debt | 370 571 | 370 971 | 403 995 | 516 814 | 381 951 | 416 676 | 468 523 | 416 094 | 489 829 | 758 910 | 843 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontrazi As | Company | 50.0% | 50.0% | 2024 |
Hådyr As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thore Hetland | Chief Executive Officer | 0 companies |
| Frode Teigen | Board of Directors | 0 companies |
| Hans Kristian Mong | Chairman | 0 companies |
| Jan Erik Sivertsen | Board of Directors | 0 companies |