| Revenue | NOK 22,6M | -9% |
| EBITDA | NOK 519K | -65% |
| Net profit | NOK -227K | -140% |
| Total assets | NOK 7,2M | -2% |
| Equity | NOK 4,1M | -5% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 022 | 12 075 | 15 866 | 20 472 | 20 162 | 20 633 | 35 368 | 39 337 | 24 992 | 22 640 |
| Staff expenses | −5 444 | −5 853 | −7 248 | −8 102 | −8 498 | −8 594 | −12 144 | −11 516 | −10 371 | −9 396 |
| EBITDA | 1 509 | −429 | 256 | 399 | 3 462 | 2 420 | 2 445 | −1 920 | 1 469 | 519 |
| Depreciation & amort. | −0 | −0 | −2 | −75 | −215 | −279 | −399 | −504 | −526 | −528 |
| EBIT | 1 509 | −429 | 254 | 325 | 3 247 | 2 141 | 2 047 | −2 424 | 943 | −9 |
| Net financials | −55 | −103 | −69 | −30 | −33 | −242 | −30 | −136 | −217 | −255 |
| Profit before tax | 1 454 | −532 | 185 | 295 | 3 214 | 1 898 | 2 017 | −2 560 | 726 | −264 |
| Tax | 714 | −129 | 50 | 70 | 709 | 482 | 448 | −560 | 160 | −37 |
| Net profit | 740 | −403 | 135 | 225 | 2 505 | 1 416 | 1 569 | −2 000 | 566 | −227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 304 | 7 118 | 6 017 | 8 652 | 11 494 | 10 421 | 11 634 | 14 734 | 7 354 | 7 174 |
| Equity | 2 812 | 2 409 | 2 544 | 2 769 | 3 964 | 4 186 | 5 755 | 3 755 | 4 321 | 4 121 |
| Long-term debt | 30 | 0 | 0 | 1 342 | 1 296 | 475 | 221 | 135 | 52 | 0 |
| Short-term debt | 3 461 | 4 709 | 3 474 | 4 541 | 6 233 | 5 761 | 5 658 | 10 844 | 2 982 | 3 054 |
| Total debt | 3 492 | 4 709 | 3 474 | 5 883 | 7 530 | 6 236 | 5 879 | 10 979 | 3 034 | 3 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cema Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Stenvoll Knutsen | Chief Executive Officer | 0 companies |
| Espen Knutsen | Chairman | 0 companies |