Riskpilot← Back to searchSign inGet full accessFUTURE LAB AS
ASActiveOrg 915273017Konvallvegen 20, 3925 PorsgrunnBusiness and other management consultancy activities · NACE 7020Est. 20151 employees
Revenue 2024
NOK 1,1M
-29% vs 2023
EBITDA margin
-40.7%
-364% vs 2023
Equity ratio
-66.8%
Financial strength
Net profit 2024
NOK -468K
-447% vs 2023
| Revenue | NOK 1,1M | -29% |
| EBITDA | NOK -462K | -364% |
| Net profit | NOK -468K | -447% |
| Total assets | NOK 393K | -33% |
| Equity | NOK -263K | -228% |
| Employees | 1 | — |
Legal name
FUTURE LAB AS
Org number
915273017
Legal form
Aksjeselskap
NACE code
7020 · Business and other management consultancy activities
Founded
21. april 2015
Share capital
NOK 30 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Bedriftsrådgivning og annen administrativ rådgivning.
Address
Konvallvegen 20, 3925 Porsgrunn
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 760 | 948 | 947 | 1 270 | 1 212 | 1 047 | 1 386 | 1 608 | 1 135 |
| Staff expenses | −607 | −502 | −623 | −658 | −1 011 | −898 | −828 | −1 016 | −1 103 | −1 188 |
| EBITDA | 8 | 34 | 43 | 39 | 61 | 118 | 51 | 30 | 175 | −462 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | 34 | 43 | 39 | 61 | 118 | 51 | 30 | 175 | −462 |
| Net financials | 0 | −1 | −1 | −4 | −0 | −8 | −10 | −8 | −1 | −7 |
| Profit before tax | 8 | 32 | 42 | 35 | 60 | 110 | 40 | 23 | 174 | −468 |
| Tax | 1 | 8 | 11 | 9 | 21 | 25 | 9 | 10 | 40 | −0 |
| Net profit | 8 | 24 | 31 | 26 | 39 | 85 | 32 | 13 | 135 | −468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 467 | 789 | 731 | 908 | 966 | 721 | 406 | 586 | 393 |
| Equity | 32 | 56 | 87 | 112 | 96 | 94 | 94 | 71 | 205 | −263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 600 | 400 | 0 | 0 | 0 |
| Short-term debt | 367 | 411 | 702 | 618 | 812 | 272 | 227 | 335 | 381 | 656 |
| Total debt | 367 | 411 | 702 | 618 | 812 | 872 | 627 | 335 | 381 | 656 |
EBITDA margin
-40.7%
This company
15.8%
Market median
-358% vs market
20152024
Equity ratio
-66.8%
This company
38.2%
Market median
-275% vs market
20152024
Return on equity
-46830100.0%
This company
18.4%
Market median
-254511513% vs market
20152024
Net profit margin
-41.2%
This company
8.1%
Market median
-609% vs market
20152024
Asset turnover
2.89×
This company
1.12×
Market median
+158% vs market
20152024
Debt / equity
2.50×
This company
0.62×
Market median
-303% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-03-16 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2015 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friis Investments As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Jakse As
FUTURE LAB AS Board members of FUTURE LAB AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Friis | Deputy Member | 0 companies |
| Andreas Friis | Chief Executive Officer | 0 companies |