| Revenue | NOK 8,2M | -33% |
| EBITDA | NOK -1,3M | -334% |
| Net profit | NOK -1,9M | -51254% |
| Total assets | NOK 2,8M | -54% |
| Equity | NOK -1,3M | -339% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 793 | 18 332 | 19 791 | 25 630 | 31 962 | 15 975 | 6 558 | 12 514 | 12 328 | 8 209 |
| Staff expenses | −296 | −463 | −24 | −65 | −394 | −2 618 | −1 777 | −2 459 | −1 358 | −2 111 |
| EBITDA | 800 | −30 | 390 | 949 | 622 | 554 | 254 | 735 | 545 | −1 277 |
| Depreciation & amort. | −0 | −0 | −2 | −15 | −68 | −100 | −123 | −130 | −150 | −152 |
| EBIT | 800 | −30 | 388 | 935 | 555 | 455 | 131 | 605 | 395 | −1 429 |
| Net financials | −1 | −138 | −190 | −209 | −454 | −454 | −468 | −330 | −389 | −308 |
| Profit before tax | 799 | −168 | 198 | 725 | 100 | 0 | −337 | 275 | 6 | −1 737 |
| Tax | 216 | −40 | 47 | 176 | 29 | 2 | −11 | 69 | 2 | 175 |
| Net profit | 583 | −127 | 150 | 549 | 71 | −2 | −326 | 206 | 4 | −1 912 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 972 | 5 946 | 4 586 | 5 796 | 5 651 | 6 268 | 6 485 | 5 501 | 5 998 | 2 777 |
| Equity | 1 038 | 910 | 1 061 | 1 610 | 1 681 | 680 | 354 | 560 | 564 | −1 348 |
| Long-term debt | 862 | 783 | 155 | 98 | 2 071 | 3 849 | 3 294 | 2 314 | 1 603 | 1 426 |
| Short-term debt | 1 073 | 4 254 | 3 370 | 4 088 | 1 898 | 1 738 | 2 837 | 2 626 | 3 831 | 2 700 |
| Total debt | 1 935 | 5 036 | 3 525 | 4 186 | 3 969 | 5 588 | 6 131 | 4 940 | 5 434 | 4 125 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joachim Nygaard As | Company | 72.0% | 72.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Isefjær | Board of Directors | 0 companies |
| Beate Wessman Olsen | Board of Directors | 0 companies |
| Joacim Nygaard | Chairman | 0 companies |