| Revenue | NOK 8M | -4% |
| EBITDA | NOK -480K | -53% |
| Net profit | NOK -541K | -46% |
| Total assets | NOK 3,2M | -7% |
| Equity | NOK 986K | -35% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 262 | 10 251 | 9 532 | 8 304 | 7 965 |
| Staff expenses | −973 | −1 397 | −1 792 | −1 685 | −1 581 |
| EBITDA | 577 | 1 295 | 123 | −315 | −480 |
| Depreciation & amort. | −10 | −12 | −15 | −17 | −0 |
| EBIT | 568 | 1 283 | 107 | −332 | −480 |
| Net financials | −61 | −48 | −46 | −40 | −61 |
| Profit before tax | 506 | 1 235 | 62 | −372 | −541 |
| Tax | −0 | 121 | 13 | −0 | −0 |
| Net profit | 506 | 1 114 | 49 | −372 | −541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 237 | 4 412 | 3 828 | 3 465 | 3 237 |
| Equity | 735 | 1 849 | 1 898 | 1 527 | 986 |
| Long-term debt | 911 | 593 | 192 | 0 | 0 |
| Short-term debt | 1 591 | 1 970 | 1 738 | 1 939 | 2 251 |
| Total debt | 2 502 | 2 564 | 1 930 | 1 939 | 2 251 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.84% | 22.84% | 2023 | |
| Company | 22.84% | 22.84% | 2023 | |
| Company | 11.28% | 11.28% | 2023 | |
| Individual | 9.4% | 9.4% | 2023 | |
| Individual | 9.4% | 9.4% | 2023 | |
| Individual | 7.61% | 7.61% | 2023 | |
| Company | 5.36% | 5.36% | 2023 | |
| Company | 4.51% | 4.51% | 2023 | |
| Company | 4.51% | 4.51% | 2023 | |
| Company | 2.26% | 2.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stanley Roald Møskeland | Board of Directors | 0 companies |
| Lloyd Gordon Nilsen | Chairman | 0 companies |
| Karl Endre Igland | Board of Directors | 0 companies |
| Frank Sverre Andersen | Board of Directors | 0 companies |
| Gabriel Løland | Chairman | 0 companies |