Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Embra Omsorg AS
AS
Active
Org 915276385
Langmyra 2, 3185
Skoppum
Holiday and other short-stay accommodation
·
NACE 5520
Est. 2015 · 11 years old
61 employees
Monitor
Share
Norway
/
Companies
/
Holiday and other short-stay accommodation
/
Embra Omsorg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
91M
68M
45M
23M
0M
2021: 6M
6M
2021
2022: 49M (+717% vs 2021)
49M
+717%
2022
2023: 33M (-33% vs 2022)
33M
-33%
2023
2024: 62M (+88% vs 2023)
62M
+88%
2024
2025: 73M (+18% vs 2024)
73M
+18%
2025
EBITDA
NOK millions
31M
23M
16M
8M
0M
2021: 1M
1M
2021
2022: 25M (+2400% vs 2021)
25M
+2400%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 9M
9M
2024
2025: 11M (+22% vs 2024)
11M
+22%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
72 843
61 853
32 992
49 300
5 922
Staff expenses
−30 038
−24 050
−9 189
−4 749
−1 527
EBITDA
10 953
8 945
477
25 281
656
Depreciation & amort.
−986
−979
−276
−153
−91
EBIT
9 966
7 966
201
25 128
564
Net financials
−663
−927
268
615
−59
Profit before tax
9 304
7 039
469
25 743
505
Tax
2 158
1 552
104
5 663
−62
Net profit
7 146
5 487
365
20 079
567
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
24 426
31 762
30 214
33 999
3 394
Equity
1 979
2 017
1 672
1 369
1 081
Long-term debt
16
20 688
21 223
131
106
Short-term debt
22 431
9 057
7 320
32 500
2 208
Total debt
22 447
29 744
28 543
32 631
2 314
Financial ratios
5-year trend
EBITDA margin
15,0 %
This company
15,8 %
Market median
This company
Market median
5% below market
2021
2025
Equity ratio
8,1 %
This company
38,2 %
Market median
This company
Market median
79% below market
2021
2025
Return on equity
361,0 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin
9,8 %
This company
8,1 %
Market median
This company
Market median
21% above market
2021
2025
Asset turnover
2,98×
This company
1,12×
Market median
This company
Market median
166% above market
2021
2025
Debt / equity
11,34×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Embra Omsorg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
