| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 1,5M | +10% |
| Net profit | NOK 116K | +170% |
| Total assets | NOK 10,5M | -9% |
| Equity | NOK -290K | +29% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 1 277 | 1 295 | 1 317 | 1 358 | 1 383 | 1 494 | 1 463 | 1 567 | 1 640 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 617 | 1 188 | 747 | 1 158 | 1 241 | 1 113 | 1 141 | 1 382 | 1 354 | 1 487 |
| Depreciation & amort. | −621 | −621 | −621 | −621 | −621 | −621 | −621 | −621 | −621 | −621 |
| EBIT | −4 | 566 | 126 | 537 | 620 | 492 | 520 | 760 | 733 | 866 |
| Net financials | −181 | −629 | −641 | −561 | −656 | −576 | −457 | −536 | −678 | −716 |
| Profit before tax | −185 | −63 | −515 | −24 | −36 | −84 | 63 | 225 | 55 | 149 |
| Tax | −50 | −13 | −116 | 3 | −8 | −18 | 14 | 49 | 12 | 33 |
| Net profit | −135 | −50 | −399 | −26 | −28 | −65 | 49 | 175 | 43 | 116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 519 | 16 177 | 16 060 | 14 241 | 13 293 | 12 068 | 11 801 | 11 673 | 11 529 | 10 524 |
| Equity | −105 | −154 | −553 | −580 | −608 | −673 | −625 | −449 | −406 | −290 |
| Long-term debt | 16 528 | 16 266 | 16 085 | 14 748 | 13 814 | 12 663 | 12 341 | 12 037 | 11 755 | 10 725 |
| Short-term debt | 96 | 66 | 529 | 73 | 87 | 78 | 85 | 86 | 181 | 90 |
| Total debt | 16 623 | 16 332 | 16 613 | 14 821 | 13 901 | 12 741 | 12 425 | 12 123 | 11 936 | 10 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amarillo As | Company | 71.0% | 71.0% | 2024 |
Buvik Invest As | Company | 19.0% | 19.0% | 2024 |
Mogop As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Roger Myren | Chief Executive Officer | 0 companies |
| Geir Sverre Bellingmo | Chief Executive Officer | 0 companies |
| Bendik Kapstad Myren | Board of Directors | 0 companies |
| Stian Kapstad Myren | Board of Directors | 0 companies |