| Revenue | NOK 2,6M | +19% |
| EBITDA | NOK 1,8M | +20% |
| Net profit | NOK 981K | +100% |
| Total assets | NOK 8,3M | -2% |
| Equity | NOK 1,7M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 1 386 | 1 671 | 1 723 | 1 814 | 1 745 | 1 852 | 1 914 | 2 202 | 2 177 | 2 581 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 |
| EBITDA | 636 | 1 040 | 1 196 | 1 113 | 1 234 | 1 316 | 1 337 | 1 068 | 1 345 | 1 523 | 1 834 |
| Depreciation & amort. | −345 | −518 | −520 | −526 | −526 | −526 | −539 | −541 | −541 | −541 | −284 |
| EBIT | 291 | 522 | 676 | 588 | 708 | 790 | 797 | 527 | 804 | 982 | 1 550 |
| Net financials | −300 | −583 | −386 | −305 | −402 | −351 | −303 | −326 | −406 | −353 | −292 |
| Profit before tax | −10 | −61 | 290 | 283 | 306 | 439 | 494 | 201 | 398 | 629 | 1 257 |
| Tax | −6 | −14 | 68 | 61 | 67 | 97 | 109 | 44 | 87 | 139 | 276 |
| Net profit | −3 | −47 | 223 | 222 | 239 | 342 | 385 | 157 | 311 | 490 | 981 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 997 | 12 407 | 12 084 | 12 039 | 11 929 | 11 801 | 11 631 | 10 411 | 10 113 | 8 489 | 8 320 |
| Equity | 27 | −20 | 202 | 424 | 663 | 1 005 | 1 390 | 1 547 | 1 858 | 1 710 | 1 747 |
| Long-term debt | 12 822 | 12 324 | 11 951 | 11 503 | 10 995 | 10 481 | 9 959 | 8 430 | 7 904 | 5 832 | 0 |
| Short-term debt | 148 | 104 | −69 | 112 | 270 | 316 | 282 | 434 | 351 | 948 | 1 323 |
| Total debt | 12 970 | 12 428 | 11 882 | 11 614 | 11 265 | 10 796 | 10 241 | 8 864 | 8 255 | 6 779 | 6 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varmbo Holding As | Company | 50.0% | 50.0% | 2023 |
Corvus Estate As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mattson | Chief Executive Officer | 0 companies |
| Sten Roger Myren | Chairman | 0 companies |
| Tore Sveen | Chairman | 0 companies |
| John Martin Illøkken | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |