| Revenue | NOK 44,9M | -18% |
| EBITDA | NOK -335K | -108% |
| Net profit | NOK -528K | -116% |
| Total assets | NOK 35,3M | +6% |
| Equity | NOK 23,5M | -4% |
| Employees | 32 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 481 | 41 489 | 45 021 | 48 261 | 50 024 | 49 479 | 54 713 | 56 628 | 65 987 | 54 753 | 44 870 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 658 | −14 775 | −15 130 | −15 862 | −17 138 | −16 977 | −17 675 | −17 078 | −20 051 | −19 387 | −17 605 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 820 | 6 976 | 7 757 | 9 126 | 6 096 | 6 054 | 8 694 | 8 169 | 8 618 | 4 141 | −335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 576 | −1 897 | −1 590 | −1 510 | −983 | −1 021 | −986 | −749 | −383 | −321 | −880 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 244 | 5 079 | 6 166 | 7 616 | 5 113 | 5 032 | 7 708 | 7 420 | 8 235 | 3 819 | −1 215 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 421 | 937 | 591 | 703 | 164 | 738 | 68 | 192 | 170 | 404 | 539 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 664 | 6 016 | 6 758 | 8 319 | 5 277 | 5 770 | 7 775 | 7 611 | 8 405 | 4 223 | −676 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 184 | 1 555 | 1 645 | 1 778 | 1 226 | 1 143 | 1 851 | 1 761 | 1 850 | 929 | −148 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 480 | 4 461 | 5 113 | 6 541 | 4 051 | 4 627 | 5 924 | 5 851 | 6 555 | 3 294 | −528 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 57 855 | 61 240 | 39 250 | 44 527 | 39 062 | 33 378 | 34 311 | 27 618 | 33 335 | 33 432 | 35 344 |
| Equity | — | — | — | — | — | — | — | 48 292 | 25 553 | 28 166 | 30 706 | 19 452 | 18 079 | 12 003 | 14 553 | 21 108 | 24 403 | 23 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 116 | 4 760 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 563 | 35 687 | 11 085 | 13 821 | 19 591 | 15 300 | 22 308 | 13 064 | 12 226 | 8 914 | 7 074 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 563 | 35 687 | 11 085 | 13 821 | 19 610 | 15 300 | 22 308 | 13 064 | 12 226 | 9 029 | 11 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simen Emberland Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Emberland | Chief Executive Officer | 0 companies |
| Olav Gram Degnes | Board of Directors | 0 companies |
| Simen Emberland | Chairman | 0 companies |
| Ole Harald Grønnern | Board of Directors | 0 companies |
| Dag Rune Antonsen | Board of Directors | 0 companies |
| Ole-Martin Rognerud | Board of Directors | 0 companies |