| Revenue | NOK 95,9M | -10% |
| EBITDA | NOK -5M | -775% |
| Net profit | NOK -5,4M | -186% |
| Total assets | NOK 36M | -21% |
| Equity | NOK 9,8M | -35% |
| Employees | 44 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 987 | 9 300 | 10 413 | 11 760 | 16 562 | 19 305 | 21 895 | 20 872 | 26 765 | 32 117 | 31 100 | 45 479 | 47 149 | 67 209 | 95 971 | 106 037 | 95 927 |
| Staff expenses | −3 190 | −3 346 | −3 209 | −3 717 | −3 770 | −5 141 | −6 005 | −6 856 | −7 977 | −8 710 | −10 258 | −13 370 | −18 000 | −23 355 | −26 821 | −28 766 | −32 197 |
| EBITDA | 1 490 | 892 | 990 | 1 159 | 2 244 | 3 629 | 3 679 | 2 809 | 2 936 | 3 353 | 2 977 | 3 694 | 7 603 | 1 574 | 3 047 | −566 | −4 955 |
| Depreciation & amort. | −690 | −712 | −784 | −792 | −855 | −977 | −1 013 | −1 038 | −1 098 | −1 059 | −946 | −875 | −1 060 | −1 314 | −1 487 | −1 685 | −1 504 |
| EBIT | 800 | 180 | 206 | 367 | 1 389 | 2 652 | 2 666 | 1 771 | 1 838 | 2 294 | 2 031 | 2 819 | 6 542 | 260 | 1 560 | −2 251 | −6 460 |
| Net financials | 11 | −11 | −2 | −16 | −26 | −227 | 98 | 37 | −19 | −63 | −75 | −25 | −88 | 3 911 | 883 | −160 | −458 |
| Profit before tax | 811 | 169 | 204 | 350 | 1 363 | 2 425 | 2 764 | 1 808 | 1 818 | 2 231 | 1 956 | 2 794 | 6 454 | 4 171 | 2 444 | −2 411 | −6 918 |
| Tax | 229 | 48 | 56 | 98 | 382 | 749 | 754 | 428 | 409 | 483 | 417 | 619 | 1 423 | 70 | 400 | −525 | −1 522 |
| Net profit | 582 | 122 | 148 | 252 | 981 | 1 676 | 2 010 | 1 381 | 1 409 | 1 748 | 1 539 | 2 175 | 5 031 | 4 101 | 2 044 | −1 886 | −5 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 030 | 6 435 | 7 612 | 7 941 | 10 512 | 13 171 | 14 116 | 15 572 | 20 753 | 19 290 | 23 790 | 25 586 | 30 971 | 37 923 | 46 741 | 45 472 | 35 962 |
| Equity | 4 398 | 4 520 | 4 668 | 4 920 | 5 902 | 7 577 | 9 587 | 10 968 | 10 377 | 10 125 | 10 898 | 10 945 | 12 949 | 17 055 | 17 127 | 15 241 | 9 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 943 | 747 | 395 | 823 | 2 771 | 2 843 | 2 277 | 1 838 | 1 433 | 1 411 | 1 216 | 968 | 886 |
| Short-term debt | 1 707 | 1 209 | 2 200 | 2 576 | 3 667 | 4 846 | 4 134 | 3 782 | 7 606 | 6 322 | 10 616 | 12 803 | 16 590 | 19 457 | 28 398 | 29 263 | 25 230 |
| Total debt | 2 632 | 1 915 | 2 944 | 3 020 | 4 610 | 5 593 | 4 529 | 4 604 | 10 376 | 9 165 | 12 892 | 14 641 | 18 022 | 20 868 | 29 614 | 30 231 | 26 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
DM | Chairman | 2021 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pmr As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Høistad | Chief Executive Officer | 0 companies |
| Per Martin Rønningen | Board of Directors | 0 companies |
| Torgeir Johan Svae | Chairman | 0 companies |
| Dag Meli | Chairman | 0 companies |
| Marthe Hokland | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |