| Revenue | NOK 404,8M | +22% |
| EBITDA | NOK -378,8M | -13% |
| Net profit | NOK -75,9M | +67% |
| Total assets | NOK 87,7B | +11% |
| Equity | NOK 7,6B | +9% |
| Employees | 366 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 345 717 | 332 604 | 404 847 |
| Staff expenses | −198 793 | −250 242 | −348 192 | −336 357 | −361 810 |
| EBITDA | −541 450 | −551 276 | −294 421 | −334 576 | −378 839 |
| Depreciation & amort. | −14 031 | −54 715 | −65 760 | −62 268 | −53 559 |
| EBIT | −555 481 | −605 991 | −360 181 | −396 844 | −432 398 |
| Net financials | −57 187 | −83 869 | 162 373 | 169 513 | 356 496 |
| Profit before tax | −612 668 | −689 860 | −197 808 | −227 331 | −75 902 |
| Tax | −152 250 | −163 408 | −0 | −0 | −0 |
| Net profit | 529 771 | 541 386 | −197 808 | −227 331 | −75 902 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 61 944 410 | 65 509 106 | 75 488 979 | 79 110 860 | 87 668 618 |
| Equity | 5 800 997 | 6 323 989 | 7 084 526 | 6 940 438 | 7 592 975 |
| Long-term debt | −30 797 | −27 494 | −36 998 | −22 459 | −9 122 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 56 112 616 | 59 157 623 | 68 367 455 | 72 147 963 | 80 066 521 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØT Chief Executive Officer | Chief Executive Officer | 2019 |
SF Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Thomassen | Chief Executive Officer | 0 companies |
| Svein Frøystad | Deputy Member | 0 companies |
| Karianne Mjøs-Haugland | Deputy Member | 0 companies |
| August Christian Johan Baumann | Board of Directors | 0 companies |
| Herman Korsgaard | Board of Directors | 0 companies |
| Tor Arne Bruvold Hansen | Board of Directors | 0 companies |
| Sarah Lunde Mjåtvedt | Board of Directors | 0 companies |
| Lars Niklas Midby | Chairman | 0 companies |
| Ingjerd Cecilie Hafsteen Blekeli Spiten | Chairman | 0 companies |
| Stein Zahl-Pettersen | Board of Directors | 0 companies |
| Mai-Lill Ibsen | Board of Directors | 0 companies |
| Tore Olaf Rimmereid | Board of Directors | 0 companies |
| Cathrine Klouman | Board of Directors | 0 companies |