| Revenue | NOK 28,6M | -19% |
| EBITDA | NOK 4,2M | -25% |
| Net profit | NOK 1,7M | -33% |
| Total assets | NOK 10M | -15% |
| Equity | NOK 2M | +76% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 094 | 18 712 | 17 095 | 18 015 | 21 741 | 13 090 | 13 310 | 35 245 | 28 608 |
| Staff expenses | −3 088 | −5 312 | −5 288 | −5 016 | −6 264 | −4 706 | −4 242 | −11 037 | −9 204 |
| EBITDA | 1 621 | 3 267 | 2 181 | 3 308 | 4 283 | 285 | 425 | 5 588 | 4 173 |
| Depreciation & amort. | −437 | −837 | −866 | −924 | −1 209 | −2 337 | −1 723 | −1 814 | −1 580 |
| EBIT | 1 183 | 2 430 | 1 315 | 2 384 | 3 074 | −2 052 | −1 298 | 3 774 | 2 593 |
| Net financials | −243 | −249 | −202 | −173 | −198 | −401 | −373 | −432 | −376 |
| Profit before tax | 940 | 2 181 | 1 114 | 2 211 | 2 876 | −2 453 | −1 671 | 3 342 | 2 217 |
| Tax | 236 | 536 | 258 | 503 | 635 | −497 | −409 | 755 | 489 |
| Net profit | 704 | 1 645 | 856 | 1 709 | 2 241 | −1 956 | −1 263 | 2 587 | 1 728 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 020 | 9 572 | 7 763 | 8 712 | 13 435 | 9 575 | 9 143 | 11 774 | 10 011 |
| Equity | 791 | 437 | 1 292 | 2 001 | 3 242 | −214 | −1 477 | 1 110 | 1 957 |
| Long-term debt | 5 225 | 4 157 | 3 436 | 2 939 | 6 340 | 7 611 | 7 263 | 4 229 | 2 928 |
| Short-term debt | 3 004 | 4 978 | 3 034 | 3 773 | 3 853 | 2 179 | 3 356 | 6 435 | 5 127 |
| Total debt | 8 228 | 9 135 | 6 471 | 6 712 | 10 193 | 9 789 | 10 619 | 10 664 | 8 055 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jtf As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Tore Fladvad | Chairman | 0 companies |