| Revenue | NOK 1,8M | -2% |
| EBITDA | NOK -186K | -408% |
| Net profit | NOK -213K | -1413% |
| Total assets | NOK 351K | -45% |
| Equity | NOK 5K | -98% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 128 | 1 209 | 1 625 | 1 838 | 1 797 |
| Staff expenses | −746 | −850 | −1 220 | −1 444 | −1 382 |
| EBITDA | 74 | 36 | 77 | 60 | −186 |
| Depreciation & amort. | −50 | −50 | −52 | −50 | −44 |
| EBIT | 24 | −14 | 25 | 10 | −230 |
| Net financials | −12 | −3 | −1 | −1 | −1 |
| Profit before tax | 12 | −17 | 25 | 10 | −231 |
| Tax | 2 | −3 | 7 | −6 | −18 |
| Net profit | 11 | −14 | 18 | 16 | −213 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 526 | 447 | 524 | 633 | 351 |
| Equity | 198 | 184 | 202 | 218 | 5 |
| Long-term debt | 121 | 23 | 22 | 18 | 0 |
| Short-term debt | 207 | 240 | 300 | 397 | 346 |
| Total debt | 328 | 263 | 322 | 415 | 346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmad Izzaddin Assad | Chief Executive Officer | 0 companies |
| Eraldo Noshaj | Chief Executive Officer | 0 companies |
| Marlen Os Ruzgar Paulsen | Chief Executive Officer | 0 companies |
| Rizgar Ruzgar | Chairman | 0 companies |
| Basel Mohammad Alhaj Said | Chairman | 0 companies |