| Revenue | NOK 4,8M | +3% |
| EBITDA | NOK 409K | +7% |
| Net profit | NOK 228K | -21% |
| Total assets | NOK 3,3M | +45% |
| Equity | NOK 1,3M | +16% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 596 | 5 615 | 5 478 | 5 977 | 4 769 | 3 970 | 4 624 | 4 201 | 4 637 | 4 792 |
| Staff expenses | −1 397 | −2 337 | −2 308 | −2 377 | −2 256 | −1 939 | −1 818 | −1 724 | −2 201 | −2 079 |
| EBITDA | 59 | 129 | 159 | 557 | 358 | 131 | 206 | 418 | 380 | 409 |
| Depreciation & amort. | −0 | −0 | −12 | −35 | −7 | −7 | −7 | −7 | −20 | −70 |
| EBIT | 59 | 129 | 147 | 521 | 351 | 124 | 199 | 411 | 360 | 339 |
| Net financials | 4 | −12 | −16 | −7 | −10 | −13 | −18 | −16 | −118 | −44 |
| Profit before tax | 63 | 117 | 131 | 514 | 341 | 111 | 181 | 395 | 243 | 294 |
| Tax | 17 | 29 | 32 | 119 | 75 | 24 | 40 | 120 | −47 | 66 |
| Net profit | 46 | 88 | 100 | 396 | 265 | 86 | 141 | 275 | 290 | 228 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 035 | 1 479 | 1 888 | 2 005 | 1 616 | 1 404 | 1 551 | 2 445 | 2 302 | 3 348 |
| Equity | 146 | 234 | 334 | 229 | 495 | 456 | 597 | 873 | 1 147 | 1 336 |
| Long-term debt | 0 | 0 | 223 | 30 | 48 | 8 | −1 | 0 | 148 | 468 |
| Short-term debt | 858 | 1 215 | 1 331 | 1 745 | 1 074 | 940 | 954 | 1 572 | 1 007 | 1 544 |
| Total debt | 888 | 1 245 | 1 554 | 1 775 | 1 122 | 947 | 953 | 1 572 | 1 155 | 2 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tk Strøm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Kramviken Strøm | Chief Executive Officer | 0 companies |
| Christian Meggert | Chief Executive Officer | 0 companies |