| Revenue | NOK 1,6M | +44% |
| EBITDA | NOK 1,1M | +62% |
| Net profit | NOK -298K | +52% |
| Total assets | NOK 13,8M | +0% |
| Equity | NOK -629K | -90% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 | 1 590 | 2 048 | 2 110 | 2 161 | 2 609 | 2 103 | 1 094 | 1 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −4 | 1 289 | 1 812 | 1 827 | 1 898 | 2 279 | 378 | 662 | 1 075 |
| Depreciation & amort. | −0 | −0 | −290 | −367 | −367 | −367 | −367 | −367 | −367 | −374 |
| EBIT | −71 | −4 | 999 | 1 445 | 1 460 | 1 531 | 1 912 | 10 | 294 | 701 |
| Net financials | 0 | 1 | −522 | −578 | −641 | −558 | −456 | −660 | −913 | −999 |
| Profit before tax | −71 | −3 | 477 | 867 | 819 | 972 | 1 456 | −650 | −619 | −298 |
| Tax | −20 | 6 | 114 | 199 | 182 | 213 | 322 | 34 | −0 | −0 |
| Net profit | −51 | −9 | 363 | 667 | 638 | 760 | 1 133 | −685 | −619 | −298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 860 | 11 976 | 16 822 | 18 076 | 16 277 | 15 932 | 15 298 | 14 137 | 13 799 | 13 825 |
| Equity | −29 | −39 | 324 | 992 | 1 629 | 2 389 | 972 | 287 | −331 | −629 |
| Long-term debt | 1 665 | 8 320 | 9 434 | 16 485 | 14 213 | 13 216 | 12 533 | 12 243 | 12 169 | 13 660 |
| Short-term debt | 5 225 | 3 696 | 7 064 | 599 | 434 | 328 | 1 793 | 1 607 | 1 961 | 794 |
| Total debt | 6 890 | 12 015 | 16 498 | 17 084 | 14 648 | 13 544 | 14 326 | 13 850 | 14 130 | 14 454 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hugaas Holding As | Company | 30.0% | 30.0% | 2022 |
Arnsto As | Company | 30.0% | 30.0% | 2022 |
Front1 As | Company | 30.0% | 30.0% | 2022 |
Cg Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Linda Aune | Board of Directors | 0 companies |
| Arnt Egil Aune | Board of Directors | 0 companies |
| Eivind Aune | Chairman | 0 companies |
| Christian Gabrielsen | Chairman | 0 companies |
| Arnstein Storrø | Board of Directors | 0 companies |