| Revenue | NOK 337K | -91% |
| EBITDA | NOK 144K | +133% |
| Net profit | NOK -105K | -112% |
| Total assets | NOK 2M | -24% |
| Equity | NOK 1,2M | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 200 | 16 610 | 12 634 | 3 243 | 1 075 | 908 | 1 314 | 4 250 | 3 897 | 337 |
| Staff expenses | −0 | −0 | −172 | 102 | −251 | −337 | −608 | −885 | −476 | −0 |
| EBITDA | 3 175 | 3 237 | 514 | 2 802 | 453 | 359 | 531 | −502 | −436 | 144 |
| Depreciation & amort. | −0 | −249 | −80 | −0 | −32 | −107 | −102 | −99 | −0 | −197 |
| EBIT | 3 175 | 2 988 | 434 | 2 802 | 421 | 253 | 429 | −600 | −436 | −54 |
| Net financials | −0 | −902 | 174 | −257 | 65 | −119 | −215 | 625 | 1 214 | −81 |
| Profit before tax | 3 175 | 2 087 | 608 | 2 545 | 486 | 134 | 214 | 25 | 778 | −135 |
| Tax | 794 | 596 | 24 | 467 | 43 | −12 | 32 | −178 | −129 | −30 |
| Net profit | 2 381 | 1 491 | 584 | 2 077 | 442 | 146 | 182 | 203 | 906 | −105 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 301 | 24 486 | 12 174 | 10 048 | 10 971 | 10 784 | 13 831 | 9 713 | 2 587 | 1 977 |
| Equity | 3 411 | 2 502 | 3 086 | 4 552 | 4 995 | 4 185 | 2 866 | 1 069 | 1 326 | 1 221 |
| Long-term debt | 2 883 | 18 664 | 5 324 | 3 813 | 5 588 | 6 147 | 6 146 | 4 220 | 469 | 453 |
| Short-term debt | 7 | 3 320 | 3 763 | 1 682 | 388 | 452 | 4 819 | 4 424 | 793 | 304 |
| Total debt | 2 890 | 21 984 | 9 088 | 5 496 | 5 977 | 6 599 | 10 965 | 8 643 | 1 261 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profitt As | Company | 48.5% | 48.5% | 2023 |
Jaro Kapital As | Company | 48.5% | 48.5% | 2023 |
| Individual | 2.9% | 2.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Røysland | Deputy Member | 0 companies |