| Revenue | NOK 785K | -45% |
| EBITDA | NOK -199K | -126% |
| Net profit | NOK -694K | -480% |
| Total assets | NOK 12,8M | -14% |
| Equity | NOK 835K | -50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 296 | 86 | 208 | 1 429 | 785 |
| Staff expenses | −117 | −57 | −15 | −91 | −219 |
| EBITDA | 882 | −615 | −513 | 775 | −199 |
| Depreciation & amort. | −267 | −130 | −415 | −315 | −421 |
| EBIT | 614 | −745 | −927 | 460 | −621 |
| Net financials | −68 | −72 | −425 | −613 | −238 |
| Profit before tax | 547 | −818 | −1 353 | −153 | −859 |
| Tax | 121 | −180 | −297 | −33 | −165 |
| Net profit | 425 | −638 | −1 056 | −120 | −694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 971 | 11 758 | 16 638 | 14 912 | 12 776 |
| Equity | 3 257 | 2 834 | 1 778 | 1 659 | 835 |
| Long-term debt | 3 321 | 5 620 | 14 311 | 13 175 | 11 855 |
| Short-term debt | 1 393 | 3 304 | 549 | 78 | 87 |
| Total debt | 4 714 | 8 924 | 14 860 | 13 253 | 11 942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Willassen | Deputy Member | 0 companies |
| Otto-Harold Willassen | Chairman | 0 companies |