| Revenue | NOK 3,3M | +29% |
| EBITDA | NOK 198K | -27% |
| Net profit | NOK 142K | -22% |
| Total assets | NOK 1,4M | +13% |
| Equity | NOK 731K | +24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 233 | 672 | 2 653 | 2 520 | 3 258 |
| Staff expenses | −164 | −303 | −1 314 | −1 138 | −1 747 |
| EBITDA | −193 | −66 | 191 | 270 | 198 |
| Depreciation & amort. | −30 | −2 | −41 | −46 | −44 |
| EBIT | −224 | −68 | 150 | 224 | 154 |
| Net financials | −10 | −8 | −5 | 11 | 28 |
| Profit before tax | −233 | −76 | 145 | 234 | 182 |
| Tax | −0 | −110 | 32 | 52 | 40 |
| Net profit | −233 | 34 | 113 | 183 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 147 | 1 027 | 903 | 1 240 | 1 402 |
| Equity | −377 | 293 | 406 | 589 | 731 |
| Long-term debt | 194 | 148 | 0 | 0 | 0 |
| Short-term debt | 330 | 586 | 497 | 652 | 671 |
| Total debt | 524 | 735 | 497 | 652 | 671 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ME Deputy Member | Deputy Member | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Elisabeth Dalen | Deputy Member | 0 companies |
| Kai Håkon Ytredal | Chairman | 0 companies |
| Ann Kjersti Baksaas Grinilia | Board of Directors | 0 companies |
| Malin Jeanette Dalen | Board of Directors | 0 companies |
| Tommy Hammerstad Hanssen | Chairman | 0 companies |