| Revenue | NOK 878K | +380% |
| EBITDA | NOK -4,9M | -12% |
| Net profit | NOK -4,9M | -12% |
| Total assets | NOK 33,8M | +52% |
| Equity | NOK 20,9M | +185% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 691 | 11 593 | 13 119 | 129 | 33 | 8 248 | 183 | 878 |
| Staff expenses | −0 | −0 | −1 482 | −3 066 | −5 333 | −0 | −2 349 | −6 154 | −3 088 | −3 410 |
| EBITDA | −9 | −12 | 745 | 619 | −4 340 | −767 | −4 610 | −2 088 | −4 340 | −4 852 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 537 | −0 | −0 | −0 |
| EBIT | −9 | −12 | 745 | 619 | −4 340 | −767 | −14 147 | −2 088 | −4 340 | −4 852 |
| Net financials | 0 | −0 | −3 | −3 | −19 | 144 | 208 | −348 | 8 | −12 |
| Profit before tax | −9 | −12 | 742 | 615 | −4 359 | −623 | −13 940 | −2 437 | −4 332 | −4 864 |
| Tax | −0 | −0 | 175 | −220 | 220 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −12 | 566 | 836 | −4 579 | −623 | −13 940 | −2 437 | −4 332 | −4 864 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 2 056 | 4 511 | 5 319 | 3 442 | 10 879 | 2 486 | 14 080 | 22 229 | 33 807 |
| Equity | 22 | 10 | 21 | 857 | −5 747 | −6 370 | 360 | 10 671 | 7 339 | 20 882 |
| Long-term debt | 11 | 2 033 | 0 | 2 470 | 2 566 | 0 | 0 | 1 259 | 0 | 0 |
| Short-term debt | 0 | 14 | 4 489 | 1 991 | 6 623 | 17 249 | 2 126 | 2 149 | 2 647 | 3 926 |
| Total debt | 11 | 2 046 | 4 489 | 4 462 | 9 189 | 17 249 | 2 126 | 3 408 | 14 890 | 12 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2023 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progressz As | Company | 40.7% | 40.7% | 2023 |
Infinity Engelschiøn As | Company | 39.1% | 39.1% | 2023 |
Ryfylket Coastel As | Company | 19.3% | 19.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Engelschiøn | Deputy Member | 0 companies |
| Jørn Arild Larsen | Chief Executive Officer | 0 companies |
| Truls Eric Johan Engström | Board of Directors | 0 companies |
| Magne Torgersen | Chairman | 0 companies |
| Joar Gangenes | Board of Directors | 0 companies |
| Eirik Skjærseth | Chairman | 0 companies |
| Cato Østerhus | Board of Directors | 0 companies |