| Revenue | NOK 4,8M | -10% |
| EBITDA | NOK -6,1M | -64% |
| Net profit | NOK -9,4M | -58% |
| Total assets | NOK 13,2M | -9% |
| Equity | NOK 4,8M | +553% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 1 299 | 1 328 | 2 840 | 5 141 | 3 116 | 6 023 | 5 374 | 4 844 |
| Staff expenses | −0 | −0 | −367 | −490 | −2 146 | −1 624 | −2 432 | −4 458 | −5 381 |
| EBITDA | 54 | −216 | −1 026 | 9 | −619 | −1 716 | −85 | −3 727 | −6 106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −84 | −144 | −1 003 | −2 015 | −2 876 |
| EBIT | 54 | −216 | −1 026 | 9 | −702 | −1 860 | −1 088 | −5 742 | −8 982 |
| Net financials | 0 | −0 | −1 | −126 | −105 | −13 | −119 | −226 | −449 |
| Profit before tax | 54 | −216 | −1 027 | −117 | −807 | −1 873 | −1 207 | −5 969 | −9 430 |
| Tax | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 41 | −216 | −1 027 | −117 | −807 | −1 873 | −1 207 | −5 969 | −9 430 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 1 784 | 1 342 | 4 734 | 5 001 | 7 490 | 11 466 | 14 593 | 13 210 |
| Equity | 65 | −151 | −398 | 3 490 | 3 403 | 5 741 | 4 935 | −1 064 | 4 820 |
| Long-term debt | 0 | 1 300 | 1 300 | 0 | 0 | 0 | 5 000 | 5 000 | 5 000 |
| Short-term debt | 92 | 636 | 440 | 1 244 | 1 599 | 1 748 | 1 531 | 10 657 | 3 390 |
| Total debt | 92 | 1 936 | 1 740 | 1 244 | 1 599 | 1 748 | 6 531 | 15 657 | 8 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PT Deputy Member | Deputy Member | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opt-E As | Company | 100.0% | 100.0% | 2024 |
Medea Technologies As | Company | 24.4% | 24.4% | 2022 |
| Individual | 19.2% | 19.2% | 2022 | |
Eviny Ventures As | Company | 15.6% | 15.6% | 2022 |
Kløver Vest As | Company | 13.2% | 13.2% | 2022 |
Katapult Accelerator Spv 1 As | Company | 8.7% | 8.7% | 2022 |
Abbor Invest As | Company | 2.6% | 2.6% | 2022 |
CLEVAIR AS | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Garpestad As | Company | 1.3% | 1.3% | 2022 |
Vale Corvo As | Company | 1.3% | 1.3% | 2022 |
Crecco Management As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gabrielsen | Chief Executive Officer | 0 companies |
| Petter Thomassen | Deputy Member | 0 companies |
| Johnny Ballestad | Chief Executive Officer | 0 companies |
| Sjur Eivind Usken | Board of Directors | 0 companies |
| Gisle Bryne | Board of Directors | 0 companies |
| Roald Brekkhus | Chairman | 0 companies |
| Åge Engelstrand Westbø | Board of Directors | 0 companies |
| Susanne Gløersen | Board of Directors | 0 companies |
| Jon Imsland Rasmussen | Deputy Chairman | 0 companies |