| Revenue | NOK 24M | -1% |
| EBITDA | NOK 870K | -62% |
| Net profit | NOK 569K | -68% |
| Total assets | NOK 7,3M | +10% |
| Equity | NOK 1,9M | +16% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 764 | 19 978 | 23 080 | 24 307 | 23 958 |
| Staff expenses | −8 279 | −8 861 | −9 762 | −9 556 | −10 345 |
| EBITDA | −59 | 169 | 1 901 | 2 276 | 870 |
| Depreciation & amort. | −36 | −18 | −13 | −56 | −104 |
| EBIT | −95 | 151 | 1 888 | 2 220 | 766 |
| Net financials | −48 | 49 | −20 | −29 | −37 |
| Profit before tax | −142 | 200 | 1 868 | 2 191 | 729 |
| Tax | −26 | −0 | −0 | 439 | 160 |
| Net profit | −117 | 200 | 1 868 | 1 752 | 569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 824 | 4 729 | 5 924 | 6 633 | 7 317 |
| Equity | −817 | −617 | 909 | 1 660 | 1 929 |
| Long-term debt | 0 | 0 | 0 | 817 | 618 |
| Short-term debt | 5 641 | 5 345 | 5 015 | 4 156 | 4 770 |
| Total debt | 5 641 | 5 345 | 5 015 | 4 973 | 5 388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.99% | 29.99% | 2024 | |
| Company | 29.99% | 29.99% | 2024 | |
| Company | 29.99% | 29.99% | 2024 | |
| Individual | 2.01% | 2.01% | 2022 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Eide | Chief Executive Officer | 0 companies |
| Espen Eide | Board of Directors | 0 companies |
| Terje Eide | Board of Directors | 0 companies |
| Espen Telle Vaksdal | Chairman | 0 companies |
| Espen Halstensen Eide | Board of Directors | 0 companies |