| Revenue | NOK 762K | +11% |
| EBITDA | NOK 417K | +9% |
| Net profit | NOK -156K | +22% |
| Total assets | NOK 6,5M | -3% |
| Equity | NOK -465K | -50% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 674 | 600 | 631 | 686 | 762 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 388 | 283 | 300 | 383 | 417 |
| Depreciation & amort. | −168 | −175 | −178 | −178 | −178 |
| EBIT | 219 | 108 | 123 | 205 | 240 |
| Net financials | −259 | −313 | −403 | −405 | −396 |
| Profit before tax | −39 | −205 | −280 | −200 | −156 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −39 | −205 | −280 | −200 | −156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 979 | 7 347 | 6 843 | 6 675 | 6 505 |
| Equity | 375 | 171 | −109 | −309 | −465 |
| Long-term debt | 5 963 | 6 159 | 5 911 | 5 745 | 5 494 |
| Short-term debt | 641 | 1 018 | 1 042 | 1 239 | 1 476 |
| Total debt | 6 604 | 7 176 | 6 952 | 6 984 | 6 970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Kjeksrud Isaksen | Chief Executive Officer | 0 companies |
| Øystein Bergh Kristiansen | Chief Executive Officer | 0 companies |
| Rune Werner Johansen | Chairman | 0 companies |