| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 312K | +46% |
| Net profit | NOK -105K | +39% |
| Total assets | NOK 7,1M | -5% |
| Equity | NOK 2,5M | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 780 | 1 301 | 1 429 | 2 783 | 1 309 | 1 911 | 1 879 | 1 503 | 1 505 |
| Staff expenses | −0 | −0 | −1 | −218 | −546 | −143 | −79 | −27 | −0 | −24 |
| EBITDA | −438 | 17 | 657 | 72 | 1 180 | 370 | 535 | 345 | 215 | 312 |
| Depreciation & amort. | −31 | −90 | −93 | −136 | −147 | −155 | −156 | −156 | −153 | −128 |
| EBIT | −469 | −73 | 564 | −63 | 1 033 | 215 | 379 | 188 | 62 | 184 |
| Net financials | −41 | −133 | −108 | −123 | −152 | −154 | −126 | −244 | −277 | −318 |
| Profit before tax | −510 | −206 | 456 | −187 | 881 | 60 | 253 | −56 | −215 | −133 |
| Tax | −0 | −0 | −0 | −0 | 98 | 17 | 58 | 4 | −44 | −29 |
| Net profit | −510 | −206 | 456 | −187 | 783 | 43 | 195 | −60 | −171 | −105 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 029 | 6 803 | 7 617 | 7 192 | 8 064 | 7 614 | 7 996 | 7 607 | 7 471 | 7 065 |
| Equity | 2 490 | 2 284 | 2 740 | 2 553 | 3 336 | 2 879 | 3 074 | 2 733 | 2 562 | 2 458 |
| Long-term debt | 4 500 | 4 500 | 4 500 | 4 500 | 4 539 | 4 615 | 4 673 | 4 678 | 4 577 | 4 493 |
| Short-term debt | 39 | 19 | 377 | 139 | 189 | 119 | 249 | 196 | 331 | 115 |
| Total debt | 4 539 | 4 519 | 4 877 | 4 639 | 4 728 | 4 734 | 4 922 | 4 874 | 4 908 | 4 608 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tor Arne Hauge As | Company | 88.0% | 88.0% | 2023 |
Hofsnæs Invest As | Company | 12.0% | 12.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Flatebø | Board of Directors | 0 companies |
| Tor Arne Hauge | Chairman | 0 companies |
| Tor Arne Watnan Hauge | Chairman | 0 companies |
| Frode Halvard Hofsnæs Larssen | Board of Directors | 0 companies |