| Revenue | NOK 143,5M | -2% |
| EBITDA | NOK 5,4M | -28% |
| Net profit | NOK 3,2M | -22% |
| Total assets | NOK 130,3M | -17% |
| Equity | NOK 69,9M | +5% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 82 217 | 95 373 | 94 044 | 114 894 | 96 822 | 111 102 | 118 530 | 134 988 | 138 008 | 127 505 | 134 969 | 147 951 | 145 906 | 143 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −21 605 | −22 769 | −23 581 | −28 829 | −26 292 | −26 876 | −27 386 | −31 540 | −35 338 | −31 937 | −32 745 | −34 913 | −36 418 | −40 008 |
| EBITDA | 0 | 0 | 0 | 0 | −6 303 | 120 | 1 803 | 2 994 | −245 | 5 033 | 6 341 | 4 129 | 1 645 | 2 532 | 4 764 | 4 692 | 7 516 | 5 448 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −546 | −631 | −693 | −811 | −845 | −839 | −623 | −630 | −736 | −844 | −865 | −877 | −831 | −750 |
| EBIT | 0 | 0 | 0 | 0 | −6 848 | −511 | 1 110 | 2 183 | −1 091 | 4 194 | 5 718 | 3 499 | 909 | 1 688 | 3 899 | 3 815 | 6 685 | 4 698 |
| Net financials | 0 | 0 | 0 | 0 | −453 | 1 214 | 583 | 1 016 | 672 | 2 181 | 7 799 | 11 699 | −509 | 4 926 | 8 297 | 11 634 | −1 748 | −1 040 |
| Profit before tax | 0 | 0 | 0 | 0 | −7 302 | 703 | 1 694 | 3 199 | −419 | 6 375 | 13 517 | 15 198 | 400 | 6 613 | 12 196 | 15 450 | 4 937 | 3 657 |
| Tax | −0 | −0 | −0 | −0 | −2 022 | 16 | 303 | 433 | −177 | 994 | 1 369 | 754 | 28 | 1 325 | 2 162 | 3 006 | 799 | 427 |
| Net profit | 0 | 0 | 0 | 0 | −5 279 | 687 | 1 391 | 2 766 | −242 | 5 380 | 12 148 | 14 444 | 371 | 5 288 | 10 034 | 12 444 | 4 139 | 3 230 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 59 882 | 54 089 | 63 133 | 60 619 | 83 685 | 89 894 | 93 035 | 105 690 | 126 539 | 135 904 | 137 687 | 143 981 | 156 225 | 130 305 |
| Equity | — | — | — | — | 27 816 | 28 503 | 29 894 | 32 660 | 32 418 | 36 798 | 48 945 | 54 390 | 55 261 | 57 549 | 58 583 | 62 527 | 66 666 | 69 896 |
| Long-term debt | 0 | 0 | 0 | 0 | −182 | 0 | 0 | 5 000 | 16 350 | 12 750 | 10 450 | 12 700 | 8 060 | 5 222 | 1 718 | 111 | 11 023 | 8 842 |
| Short-term debt | 0 | 0 | 0 | 0 | 31 790 | 25 511 | 33 204 | 22 924 | 34 882 | 40 311 | 33 605 | 38 565 | 63 218 | 73 133 | 77 386 | 81 343 | 78 536 | 51 568 |
| Total debt | 0 | 0 | 0 | 0 | 31 884 | 25 511 | 33 204 | 27 924 | 51 232 | 53 061 | 44 055 | 51 265 | 71 278 | 78 355 | 79 104 | 81 454 | 89 559 | 60 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2024 | — | — |
EK Deputy Member | Deputy Member | 2020 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømberg Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Arntzen | Deputy Member | 0 companies |
| Eli Karin Wiberg | Deputy Member | 0 companies |
| Kato Nordland | Chief Executive Officer | 0 companies |
| Dani Alvær Bergstø | Chief Executive Officer | 0 companies |
| Kjartan Søviknes | Board of Directors | 0 companies |
| Rolf Arne Rasmussen | Board of Directors | 0 companies |
| Trond Sivertsen | Board of Directors | 0 companies |
| Jan Jansønn Greve | Chairman | 0 companies |
| Per Gunnar Strømberg Rasmussen | Chairman | 0 companies |
| Kjell-Arne Svarthumle Kroge | Board of Directors | 0 companies |
| Ulla Bygstad Rasmussen | Board of Directors | 0 companies |