| Revenue | NOK 6,8M | +30% |
| EBITDA | NOK 1,1M | +109% |
| Net profit | NOK 544K | +290% |
| Total assets | NOK 6,6M | +9% |
| Equity | NOK 3,6M | +18% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 1 566 | 1 036 | 1 548 | 6 912 | 7 010 | 8 117 | 9 861 | 5 244 | 6 792 |
| Staff expenses | −0 | −357 | −388 | −678 | −411 | −861 | −398 | −332 | −412 | −510 |
| EBITDA | 445 | 474 | 165 | 458 | 1 369 | 815 | 2 433 | 2 705 | 549 | 1 149 |
| Depreciation & amort. | −110 | −218 | −218 | −220 | −245 | −245 | −304 | −334 | −831 | −307 |
| EBIT | 335 | 256 | −53 | 237 | 1 124 | 570 | 2 129 | 2 371 | −282 | 842 |
| Net financials | 0 | −106 | −97 | −91 | −99 | −82 | −61 | −86 | −85 | −146 |
| Profit before tax | 335 | 150 | −150 | 146 | 1 026 | 487 | 2 068 | 2 286 | −367 | 697 |
| Tax | 28 | −0 | −55 | 38 | 226 | 107 | 455 | 503 | −81 | 153 |
| Net profit | 307 | 150 | −95 | 109 | 800 | 380 | 1 613 | 1 783 | −286 | 544 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 068 | 4 785 | 4 537 | 4 760 | 5 462 | 5 608 | 6 099 | 6 223 | 6 008 | 6 568 |
| Equity | 1 238 | 1 218 | 1 198 | 1 306 | 1 706 | 1 286 | 1 399 | 3 182 | 3 056 | 3 599 |
| Long-term debt | 3 500 | 3 325 | 3 150 | 2 975 | 2 800 | 2 625 | 2 450 | 2 275 | 2 340 | 2 505 |
| Short-term debt | 1 053 | 243 | 190 | 479 | 956 | 1 697 | 2 250 | 766 | 613 | 464 |
| Total debt | 4 553 | 3 568 | 3 340 | 3 454 | 3 756 | 4 322 | 4 700 | 3 041 | 2 953 | 2 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staff As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Kristin Wold Staff | Chief Executive Officer | 0 companies |
| Atle Michael Staff | Chairman | 0 companies |