| Revenue | NOK 26,5M | +12% |
| EBITDA | NOK 4,1M | -39% |
| Net profit | NOK 3,1M | -40% |
| Total assets | NOK 19,4M | +26% |
| Equity | NOK 11,8M | +33% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 215 | 983 | 1 458 | 2 609 | 11 469 | 16 618 | 18 244 | 23 608 | 26 513 |
| Staff expenses | −0 | −0 | −196 | −211 | −371 | −1 654 | −3 958 | −5 030 | −6 387 | −8 616 |
| EBITDA | −32 | 50 | 195 | −42 | 510 | 1 404 | 2 106 | 3 432 | 6 696 | 4 059 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −27 | −93 | −127 | −148 | −361 |
| EBIT | −32 | 50 | 195 | −42 | 508 | 1 376 | 2 013 | 3 306 | 6 548 | 3 698 |
| Net financials | 0 | −0 | −4 | −21 | −0 | 0 | −29 | 139 | −15 | 138 |
| Profit before tax | −32 | 50 | 191 | −62 | 508 | 1 377 | 1 984 | 3 444 | 6 533 | 3 836 |
| Tax | −0 | 5 | 46 | −0 | 56 | 295 | 438 | 765 | 1 446 | 781 |
| Net profit | −32 | 46 | 145 | −62 | 451 | 1 082 | 1 546 | 2 679 | 5 087 | 3 055 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 556 | 682 | 581 | 1 080 | 4 382 | 7 258 | 9 185 | 15 391 | 19 431 |
| Equity | −2 | 244 | 389 | 327 | 778 | 1 860 | 3 561 | 6 240 | 8 922 | 11 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 16 | 24 | 2 639 | 2 102 |
| Short-term debt | 7 | 312 | 293 | 254 | 302 | 2 515 | 3 682 | 2 922 | 3 830 | 5 502 |
| Total debt | 7 | 312 | 293 | 254 | 302 | 2 522 | 3 698 | 2 945 | 6 469 | 7 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omaks Engineering As | Company | 68.2% | 68.2% | 2024 |
Vestlandets Innovasjonsselskap As | Company | 26.8% | 26.8% | 2022 |
Svemko As | Company | 13.4% | 13.4% | 2024 |
Livarden As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Kleppe | Chief Executive Officer | 0 companies |
| Lars Lothe Grønnestad | Board of Directors | 0 companies |
| Ole Asgeir Svenheim | Chairman | 0 companies |
| Lars Mangerud Flesland | Board of Directors | 0 companies |