| Revenue | NOK 10M | +8% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 1,1M | -4% |
| Total assets | NOK 5,2M | +12% |
| Equity | NOK 3,6M | +43% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 311 | 6 274 | 6 229 | 5 174 | 4 723 | 2 383 | 2 326 | 8 399 | 9 272 | 10 023 |
| Staff expenses | −538 | −1 665 | −1 474 | −1 158 | −1 079 | −525 | −335 | −1 236 | −1 436 | −1 611 |
| EBITDA | −1 047 | 359 | 601 | 187 | 382 | −216 | 152 | 2 267 | 1 768 | 1 672 |
| Depreciation & amort. | −98 | −287 | −309 | −309 | −309 | −313 | −320 | −320 | −319 | −320 |
| EBIT | −1 145 | 72 | 292 | −122 | 72 | −529 | −168 | 1 946 | 1 449 | 1 353 |
| Net financials | −56 | −150 | −126 | −128 | −102 | −86 | −68 | −62 | 15 | 51 |
| Profit before tax | −1 200 | −78 | 166 | −251 | −30 | −615 | −236 | 1 884 | 1 464 | 1 403 |
| Tax | −300 | −7 | 51 | −44 | −7 | −135 | −52 | 415 | 322 | 309 |
| Net profit | −900 | −71 | 115 | −207 | −23 | −480 | −184 | 1 470 | 1 142 | 1 095 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 253 | 3 653 | 3 544 | 3 145 | 2 610 | 2 448 | 1 936 | 2 783 | 4 610 | 5 170 |
| Equity | −50 | −121 | 810 | 603 | 580 | 100 | −85 | 1 385 | 2 527 | 3 622 |
| Long-term debt | 2 906 | 2 681 | 2 188 | 2 029 | 1 656 | 1 778 | 1 338 | 688 | 313 | 0 |
| Short-term debt | 397 | 1 092 | 546 | 513 | 374 | 570 | 683 | 711 | 1 770 | 1 548 |
| Total debt | 3 303 | 3 774 | 2 734 | 2 542 | 2 031 | 2 348 | 2 020 | 1 398 | 2 083 | 1 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sars Eiendom As | Company | 55.8% | 55.8% | 2024 |
| Individual | 13.9% | 13.9% | 2024 | |
Arctic R&B As | Company | 13.9% | 13.9% | 2024 |
| Individual | 13.9% | 13.9% | 2024 | |
Bh Harstad As | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ghazanfar Mumtaz | Deputy Member | 0 companies |
| Stian Andre Arntzen | Chairman | 0 companies |