| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +12% |
| Net profit | NOK 6,9M | +135% |
| Total assets | NOK 22,6M | +16% |
| Equity | NOK 20,5M | +22% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −92 | −151 | −57 | −51 | −71 | −48 | −70 | −69 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −8 | −6 | −0 | −0 | −0 |
| EBIT | −22 | −92 | −151 | −59 | −59 | −78 | −54 | −70 | −69 | −61 |
| Net financials | 529 | 2 743 | 638 | 597 | 544 | 6 825 | 17 988 | 4 807 | 3 121 | 7 090 |
| Profit before tax | 507 | 2 651 | 487 | 539 | 486 | 6 747 | 17 934 | 4 737 | 3 051 | 7 029 |
| Tax | 189 | 663 | 117 | 124 | 107 | 39 | 23 | 64 | 100 | 96 |
| Net profit | 318 | 1 988 | 370 | 415 | 379 | 6 707 | 17 910 | 4 673 | 2 951 | 6 933 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 075 | 28 874 | 25 929 | 24 281 | 22 378 | 25 593 | 32 359 | 20 351 | 19 493 | 22 560 |
| Equity | 26 519 | 26 022 | 24 922 | 23 339 | 19 837 | 22 260 | 21 312 | 18 506 | 16 785 | 20 475 |
| Long-term debt | 650 | 1 494 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 1 358 | 1 007 | 942 | 2 541 | 3 331 | 11 047 | 1 845 | 2 708 | 2 085 |
| Total debt | 1 557 | 2 852 | 1 007 | 942 | 2 541 | 3 333 | 11 047 | 1 845 | 2 708 | 2 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2015 | — | — |
EB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sæterøy Boldvik | Deputy Member | 0 companies |
| Erling Boldvik | Deputy Member | 0 companies |
| Alexandra Nathalie Tillbrandt | Chairman | 0 companies |