| Revenue | NOK 4,3M | +4% |
| EBITDA | NOK 249K | +266% |
| Net profit | NOK 179K | +216% |
| Total assets | NOK 791K | -19% |
| Equity | NOK 381K | +89% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 264 | 3 300 | 3 653 | 4 086 | 4 266 |
| Staff expenses | −872 | −1 077 | −1 287 | −1 282 | −1 041 |
| EBITDA | −309 | −760 | −1 111 | −150 | 249 |
| Depreciation & amort. | −122 | −139 | −145 | −41 | −43 |
| EBIT | −431 | −899 | −1 255 | −191 | 206 |
| Net financials | 0 | −3 | −22 | −7 | 24 |
| Profit before tax | −431 | −902 | −1 278 | −198 | 230 |
| Tax | −94 | −198 | −281 | −44 | 51 |
| Net profit | −337 | −703 | −997 | −155 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 300 | 1 738 | 2 008 | 982 | 791 |
| Equity | 223 | 222 | 200 | 201 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 077 | 1 517 | 1 808 | 780 | 410 |
| Total debt | 1 077 | 1 517 | 1 808 | 780 | 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AE Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Schrøder | Chief Executive Officer | 0 companies |
| Anne-Lise Evensen | Chief Executive Officer | 0 companies |
| Leif Fredrik Selsmark | Chief Executive Officer | 0 companies |
| Bjørn Helge Worren Stien | Deputy Chairman | 0 companies |
| Jørn-Tommy Schjelderup | Chairman | 0 companies |