| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -2% |
| Net profit | NOK -17K | -2% |
| Total assets | NOK 410K | -4% |
| Equity | NOK -191K | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −17 | −18 | −21 | −19 | −63 | −28 | −16 | −17 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −17 | −18 | −21 | −19 | −63 | −28 | −16 | −17 | −17 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −4 | 9 | 0 | 0 | 0 |
| Profit before tax | −10 | −17 | −18 | −21 | −19 | −67 | −19 | −16 | −17 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −17 | −18 | −21 | −19 | −67 | −19 | −16 | −17 | −17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 4 | 15 | 2 | 380 | 713 | 461 | 443 | 426 | 410 |
| Equity | 20 | 4 | −15 | −36 | −55 | −122 | −141 | −157 | −174 | −191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 |
| Short-term debt | 0 | 0 | 29 | 38 | 435 | 835 | 602 | 0 | 0 | 1 |
| Total debt | 0 | 0 | 29 | 38 | 435 | 835 | 602 | 600 | 600 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safe Group As | Company | 40.0% | 40.0% | 2022 |
Skaland Dagligvare As | Company | 40.0% | 40.0% | 2022 |
Rex Caesar Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Juan Manuel Gonzalez Mantero | Chief Executive Officer | 0 companies |
| Morten Eriksen | Chairman | 0 companies |
| Anders Sørensen Høifødt | Board of Directors | 0 companies |