| Revenue | NOK 536K | +8% |
| EBITDA | NOK 364K | +98% |
| Net profit | NOK 247K | +104% |
| Total assets | NOK 2,8M | -3% |
| Equity | NOK 390K | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 486 | 667 | 685 | 675 | 782 | 698 | 1 571 | 577 | 498 | 536 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 52 | 314 | 510 | 548 | 501 | 488 | 320 | 1 202 | 153 | 184 | 364 |
| Depreciation & amort. | −5 | −51 | −75 | −82 | −82 | −107 | −147 | −134 | −73 | −32 | −31 |
| EBIT | 46 | 264 | 435 | 466 | 419 | 381 | 173 | 1 068 | 80 | 152 | 333 |
| Net financials | −46 | −210 | −268 | −240 | −266 | −220 | −195 | −213 | −70 | 1 | 0 |
| Profit before tax | 0 | 54 | 167 | 226 | 152 | 161 | −22 | 854 | 10 | 153 | 333 |
| Tax | −0 | 24 | 57 | 70 | 50 | 28 | 16 | 156 | −0 | 32 | 86 |
| Net profit | 0 | 30 | 110 | 156 | 102 | 134 | −38 | 698 | 10 | 121 | 247 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 157 | 7 192 | 7 090 | 7 073 | 7 129 | 7 447 | 7 229 | 4 387 | 2 902 | 2 872 | 2 776 |
| Equity | 390 | 420 | 530 | 686 | 788 | 921 | 883 | 391 | 400 | 407 | 390 |
| Long-term debt | 2 661 | 6 529 | 6 309 | 6 131 | 6 029 | 6 273 | 6 086 | 2 550 | 2 380 | 2 398 | 2 353 |
| Short-term debt | 106 | 243 | 251 | 257 | 312 | 252 | 260 | 1 446 | 121 | 66 | 33 |
| Total debt | 2 767 | 6 772 | 6 560 | 6 388 | 6 341 | 6 526 | 6 346 | 3 996 | 2 501 | 2 464 | 2 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norum Rotevatn As | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Munthe Vassbotn | Contact Person | 0 companies |
| Anders Eidsvik | Board of Directors | 0 companies |
| Kristian Eidsvik | Board of Directors | 0 companies |
| Tarjei Munthe Vassbotn | Chairman | 0 companies |
| Tommy Moldskred | Chairman | 0 companies |
| Frode Koppernes | Board of Directors | 0 companies |
| Rune Koppernes | Board of Directors | 0 companies |