| Revenue | NOK 245K | -6% |
| EBITDA | NOK -37K | -9038% |
| Net profit | NOK -37K | -7259% |
| Total assets | NOK 94K | -31% |
| Equity | NOK 61K | -38% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 380 | 341 | 409 | 513 | 357 | 417 | 597 | 612 | 676 | 731 | 590 | 459 | 584 | 441 | 310 | 429 | 261 | 245 |
| Staff expenses | −0 | −18 | −15 | −92 | −225 | −150 | −221 | −258 | −348 | −393 | −392 | −336 | −313 | −392 | −320 | −202 | −326 | −182 | −206 |
| EBITDA | 0 | 18 | 32 | 64 | 11 | 3 | 6 | 12 | 24 | 3 | 4 | 2 | 2 | 7 | 0 | 1 | 1 | 0 | −37 |
| Depreciation & amort. | −0 | −32 | −32 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −0 | 48 | 11 | 3 | 6 | 12 | 24 | 3 | 4 | 2 | 2 | 7 | 0 | 1 | 1 | 0 | −37 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | −0 | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | 0 | −13 | −0 | 48 | 11 | 4 | 6 | 12 | 24 | 3 | 2 | 2 | 2 | 7 | 0 | 1 | 1 | 1 | −37 |
| Tax | −0 | −3 | 1 | 8 | 4 | 1 | 2 | 3 | 6 | 1 | 2 | 1 | 1 | 2 | −2 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −9 | −1 | 41 | 7 | 2 | 4 | 8 | 18 | 2 | 0 | 2 | 1 | 6 | 2 | 1 | 1 | 1 | −37 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 177 | 163 | 153 | 212 | 174 | 167 | 198 | 185 | 261 | 220 | 178 | 199 | 192 | 163 | 160 | 156 | 136 | 94 |
| Equity | — | 4 | 4 | 44 | 52 | 54 | 58 | 66 | 84 | 86 | 86 | 88 | 89 | 95 | 97 | 97 | 98 | 98 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 172 | 159 | 109 | 160 | 120 | 109 | 132 | 101 | 175 | 134 | 91 | 110 | 97 | 66 | 63 | 58 | 38 | 33 |
| Total debt | 0 | 172 | 159 | 109 | 160 | 120 | 109 | 132 | 101 | 175 | 134 | 91 | 110 | 97 | 66 | 63 | 58 | 38 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Deputy Member | Deputy Member | 2007 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Åsmund Steinmo | Deputy Member | 0 companies |
| Seppo Olavi Maaranen Dyrseth | Chief Executive Officer | 0 companies |
| Morten Waibel Ernø | Chairman | 0 companies |