| Revenue | NOK 1M | +0% |
| EBITDA | NOK 839K | -8% |
| Net profit | NOK 522K | +1% |
| Total assets | NOK 4,5M | -7% |
| Equity | NOK 1,1M | +87% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 648 | 1 343 | 24 | 440 | 780 | 881 | 975 | 1 013 | 1 010 |
| Staff expenses | −0 | −0 | −0 | −0 | −32 | −25 | −31 | −31 | −33 | −34 |
| EBITDA | −152 | 257 | −570 | −2 101 | 170 | 584 | 736 | 767 | 909 | 839 |
| Depreciation & amort. | −43 | −65 | −65 | −65 | −90 | −120 | −138 | −138 | −138 | −119 |
| EBIT | −195 | 192 | −635 | −2 166 | 80 | 465 | 598 | 629 | 771 | 720 |
| Net financials | −97 | −159 | −148 | −246 | −203 | −200 | −147 | −147 | −253 | −198 |
| Profit before tax | −292 | 33 | −783 | −2 412 | −124 | 265 | 451 | 482 | 518 | 522 |
| Tax | −0 | −0 | −0 | −0 | −0 | −197 | −0 | −0 | −0 | −0 |
| Net profit | −292 | 33 | −783 | −2 412 | −124 | 462 | 451 | 482 | 518 | 522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 095 | 5 086 | 6 035 | 5 344 | 5 088 | 6 707 | 5 164 | 5 356 | 4 829 | 4 473 |
| Equity | 1 208 | 1 241 | 523 | −1 889 | −2 012 | −850 | −399 | 83 | 601 | 1 123 |
| Long-term debt | 3 850 | 3 770 | 5 405 | 6 851 | 6 896 | 7 300 | 5 205 | 4 819 | 3 801 | 2 978 |
| Short-term debt | 37 | 75 | 107 | 382 | 205 | 257 | 358 | 454 | 428 | 372 |
| Total debt | 3 887 | 3 845 | 5 512 | 7 233 | 7 101 | 7 557 | 5 563 | 5 273 | 4 228 | 3 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sar Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bår Nicolai Skansen | Chief Executive Officer | 0 companies |
| Paal Scheen Raaholt | Chairman | 0 companies |
| Morten Altmann | Board of Directors | 0 companies |