| Revenue | NOK 5,4M | +2% |
| EBITDA | NOK -3,7M | +8% |
| Net profit | NOK -3,7M | +12% |
| Total assets | NOK 13,8M | -18% |
| Equity | NOK 8,6M | -30% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 480 | 183 365 | 35 329 | 19 746 | 16 318 | 8 120 | 6 068 | 8 509 | 5 304 | 5 390 |
| Staff expenses | −6 465 | −7 429 | −5 702 | −4 259 | −5 011 | −3 251 | −1 816 | −1 754 | −1 698 | −1 417 |
| EBITDA | 69 529 | 36 204 | 2 948 | −1 684 | −4 341 | −4 392 | −3 838 | −2 568 | −4 010 | −3 679 |
| Depreciation & amort. | −10 887 | −27 593 | −16 795 | −15 005 | −3 665 | −1 590 | −1 030 | −367 | −386 | −338 |
| EBIT | 58 642 | 8 612 | −13 847 | −16 689 | −8 006 | −5 982 | −4 868 | −2 935 | −4 396 | −4 018 |
| Net financials | −478 | −1 566 | −1 472 | −893 | −245 | −222 | −123 | −132 | 205 | 318 |
| Profit before tax | 58 164 | 7 046 | −15 319 | −17 582 | −8 250 | −6 204 | −4 990 | −3 067 | −4 191 | −3 699 |
| Tax | 15 693 | 1 941 | −3 353 | 6 448 | −2 231 | −74 | −247 | −0 | −0 | −0 |
| Net profit | 42 470 | 5 104 | −11 965 | −24 030 | −6 019 | −6 130 | −4 743 | −3 067 | −4 191 | −3 699 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 908 | 87 977 | 67 419 | 23 632 | 25 081 | 21 459 | 17 416 | 22 897 | 16 768 | 13 784 |
| Equity | 14 563 | 17 267 | 26 171 | 3 170 | 22 361 | 16 493 | 12 627 | 16 325 | 12 290 | 8 590 |
| Long-term debt | 54 023 | 43 832 | 39 005 | 18 482 | 76 | 0 | 1 200 | 1 200 | 0 | 0 |
| Short-term debt | 60 322 | 26 878 | 2 243 | 1 980 | 2 644 | 4 966 | 3 588 | 5 372 | 4 479 | 5 194 |
| Total debt | 114 345 | 70 710 | 41 248 | 20 462 | 2 720 | 4 966 | 4 788 | 6 572 | 4 479 | 5 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chemco Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Solheimsnes | Chief Executive Officer | 0 companies |
| Eli Solheimsnes | Board of Directors | 0 companies |
| Kristin Solheimsnes | Board of Directors | 0 companies |
| Arild Solheimsnes | Board of Directors | 0 companies |
| Odd Solheimsnes | Chairman | 0 companies |