| Revenue | NOK 3,1M | +75% |
| EBITDA | NOK 132K | -32% |
| Net profit | NOK 82K | -40% |
| Total assets | NOK 1,2M | +8% |
| Equity | NOK 625K | +15% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 156 | 2 055 | 2 905 | 2 497 | 3 172 | 3 637 | 3 894 | 2 957 | 1 763 | 3 085 |
| Staff expenses | −153 | −371 | −355 | −157 | −172 | −349 | −407 | −237 | −312 | −543 |
| EBITDA | 304 | 55 | −65 | 65 | 100 | −158 | 422 | −344 | 194 | 132 |
| Depreciation & amort. | −8 | −17 | −29 | −84 | −59 | −41 | −23 | −32 | −20 | −7 |
| EBIT | 296 | 37 | −94 | −20 | 41 | −199 | 399 | −376 | 174 | 124 |
| Net financials | 0 | −3 | −64 | −27 | −41 | −46 | −51 | −50 | −36 | −42 |
| Profit before tax | 296 | 34 | −158 | −47 | −0 | −245 | 348 | −426 | 138 | 82 |
| Tax | 80 | 9 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 216 | 26 | −156 | −47 | −0 | −245 | 348 | −426 | 138 | 82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 030 | 1 362 | 1 494 | 1 437 | 1 687 | 1 123 | 1 278 | 480 | 1 131 | 1 218 |
| Equity | 306 | 332 | 176 | 129 | 129 | −116 | 231 | −195 | 543 | 625 |
| Long-term debt | 505 | 735 | 946 | 1 092 | 1 392 | 998 | 905 | 536 | 0 | 9 |
| Short-term debt | 219 | 296 | 372 | 216 | 166 | 242 | 141 | 138 | 588 | 585 |
| Total debt | 724 | 1 030 | 1 318 | 1 308 | 1 558 | 1 240 | 1 046 | 674 | 588 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Nygård Løver | Chief Executive Officer | 0 companies |
| Gaute Johannessen Hovstad | Chairman | 0 companies |