| Revenue | NOK 32,9M | +2% |
| EBITDA | NOK -465K | -118% |
| Net profit | NOK -547K | -128% |
| Total assets | NOK 8,2M | +1% |
| Equity | NOK 902K | -38% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 4 819 | 12 580 | 13 803 | 16 359 | 20 074 | 26 860 | 32 278 | 32 319 | 32 922 |
| Staff expenses | −865 | −2 890 | −8 535 | −7 831 | −9 122 | −11 457 | −15 914 | −21 088 | −23 671 | −22 203 |
| EBITDA | −962 | 246 | 369 | 2 327 | 2 316 | 4 437 | 6 498 | 5 956 | 2 568 | −465 |
| Depreciation & amort. | −0 | −38 | −134 | −152 | −166 | −127 | −116 | −105 | −111 | −211 |
| EBIT | −962 | 209 | 234 | 2 175 | 2 150 | 4 310 | 6 383 | 5 851 | 2 457 | −676 |
| Net financials | 6 | 2 | −5 | 18 | 38 | 33 | 19 | 511 | 57 | 36 |
| Profit before tax | −956 | 210 | 229 | 2 193 | 2 188 | 4 343 | 6 402 | 6 362 | 2 514 | −640 |
| Tax | −0 | −366 | −288 | 21 | 247 | 874 | 1 413 | 1 320 | 574 | −93 |
| Net profit | −956 | 576 | 518 | 2 172 | 1 941 | 3 469 | 4 989 | 5 042 | 1 940 | −547 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 484 | 4 848 | 7 001 | 9 352 | 12 785 | 14 230 | 8 680 | 9 237 | 8 202 | 8 246 |
| Equity | 1 238 | 3 437 | 3 955 | 5 626 | 4 767 | 2 070 | 1 800 | 615 | 1 450 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 1 411 | 3 047 | 3 726 | 8 018 | 12 160 | 6 881 | 8 622 | 6 753 | 7 344 |
| Total debt | 245 | 1 411 | 3 047 | 3 726 | 8 018 | 12 160 | 6 881 | 8 622 | 6 753 | 7 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolflaath As | Company | 76.6% | 76.6% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
Hubro Invest As | Company | 3.8% | 3.8% | 2024 |
Inbound Group As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
Kalibera As | Company | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Magnus Kolflaath | Chief Executive Officer | 0 companies |
| Andrea Grøndal Berg | Chief Executive Officer | 0 companies |
| Guro Ekrann Esposito | Chief Executive Officer | 0 companies |
| Martin Vikesland | Board of Directors | 0 companies |
| Camilla Visjø Johannessen | Board of Directors | 0 companies |
| Bjørn Jåsund | Chairman | 0 companies |
| Kyrre Wathne | Board of Directors | 0 companies |