| Revenue | NOK 100K | — |
| EBITDA | NOK 37K | +160% |
| Net profit | NOK 37K | +160% |
| Total assets | NOK 2,4M | +5% |
| Equity | NOK 2,2M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 601 | 281 | 0 | 10 | 51 | 20 | 0 | 0 | 100 |
| Staff expenses | −0 | −0 | −256 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 41 | 306 | 184 | −32 | −12 | 14 | −114 | −81 | −62 | 37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | 41 | 306 | 184 | −32 | −12 | 14 | −114 | −81 | −62 | 37 |
| Net financials | 0 | 0 | 150 | 120 | 150 | 150 | 180 | 450 | −1 | −0 | 0 |
| Profit before tax | −9 | 41 | 456 | 304 | 118 | 138 | 194 | 336 | −82 | −62 | 37 |
| Tax | −0 | 8 | 74 | 43 | −0 | −0 | −2 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 33 | 381 | 261 | 118 | 138 | 196 | 336 | −82 | −62 | 37 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 663 | 1 460 | 1 216 | 1 201 | 1 215 | 1 203 | 1 490 | 1 404 | 2 242 | 2 353 |
| Equity | 21 | 54 | 435 | 696 | 814 | 952 | 1 148 | 1 484 | 1 402 | 2 211 | 2 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 393 | 253 | 23 | 0 | 0 | 8 | 8 |
| Short-term debt | 603 | 610 | 1 025 | 520 | −7 | 10 | 32 | 6 | 3 | 23 | 97 |
| Total debt | 603 | 610 | 1 025 | 520 | 387 | 263 | 55 | 6 | 3 | 31 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Opøien | Chief Executive Officer | 0 companies |