| Revenue | NOK 71,7M | +857% |
| EBITDA | NOK -12,9M | -837% |
| Net profit | NOK -13,7M | -1123% |
| Total assets | NOK 29,3M | +338% |
| Equity | NOK -10,7M | -392% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 705 | 0 | 0 | 7 489 | 71 664 |
| Staff expenses | −368 | −0 | −0 | −0 | −4 900 |
| EBITDA | −1 385 | −159 | −62 | −1 382 | −12 947 |
| Depreciation & amort. | −14 | −0 | −0 | −80 | −300 |
| EBIT | −1 399 | −159 | −62 | −1 462 | −13 246 |
| Net financials | −13 | −4 | −2 | −37 | −422 |
| Profit before tax | −1 411 | −162 | −64 | −1 499 | −13 668 |
| Tax | −661 | −0 | −0 | −381 | −0 |
| Net profit | −750 | −162 | −64 | −1 117 | −13 668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 689 | 3 491 | 3 429 | 6 676 | 29 269 |
| Equity | 3 649 | 3 490 | 3 429 | 3 664 | −10 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 250 |
| Short-term debt | 41 | 1 | 0 | 3 011 | 38 702 |
| Total debt | 41 | 1 | 0 | 3 011 | 39 952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose | Chief Executive Officer | 0 companies |
| Filip Rene Jensen | Chief Executive Officer | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Chairman | 0 companies |
| Esben Morre Aabenhus | Board of Directors | 0 companies |